| Revenue | DKK 3,7M | +1% |
| EBITDA | DKK 407K | +529% |
| Net profit | DKK 268K | +1789% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 1,6M | +20% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | -223 | 40 | 722 | 2.733 | 3.267 | 4.111 | 3.657 | 4.378 | 5.170 | 4.555 | 3.670 | 3.718 |
| Staff expenses | -0 | -0 | -0 | -182 | -2.293 | -2.692 | -3.262 | -3.312 | -3.872 | -4.820 | -4.462 | -3.605 | -3.311 |
| EBITDA | 70 | -223 | 40 | 539 | 440 | 575 | 850 | 313 | 506 | 343 | 93 | 65 | 407 |
| Depreciation & amort. | -44 | -21 | -20 | -3 | -57 | -80 | -170 | -133 | -132 | -116 | -140 | -51 | -51 |
| EBIT | 26 | -244 | 21 | 536 | 383 | 495 | 680 | 180 | 374 | 227 | -47 | 14 | 357 |
| Net financials | -29 | -31 | -139 | -763 | -101 | -79 | -38 | -28 | -12 | -16 | -8 | 8 | -8 |
| Profit before tax | -1 | -275 | -68 | 133 | 281 | 416 | 642 | 152 | 362 | 211 | -55 | 22 | 349 |
| Tax | 1 | 3 | -4 | 114 | 64 | 92 | 145 | 37 | 81 | 48 | -10 | 8 | 80 |
| Net profit | -2 | -278 | -64 | 19 | 218 | 324 | 497 | 115 | 280 | 162 | -45 | 14 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 466 | 425 | 2.025 | 2.424 | 3.247 | 3.083 | 2.273 | 3.120 | 3.512 | 2.304 | 2.581 | 2.574 |
| Equity | 334 | 56 | -8 | 11 | 229 | 552 | 806 | 920 | 1.201 | 1.363 | 1.318 | 1.332 | 1.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 65 | 557 | 429 | 335 | 447 | 282 | 288 | 278 | 288 |
| Short-term debt | 412 | 410 | 434 | 2.014 | 2.117 | 2.084 | 1.776 | 966 | 1.441 | 1.846 | 688 | 952 | 655 |
| Total debt | 412 | 410 | 434 | 2.014 | 2.182 | 2.641 | 2.205 | 1.301 | 1.889 | 2.128 | 975 | 1.231 | 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Founder | Founder | 1993 | — | — |
KH Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Hummel | Founder | 0 companies |
| Keld Hummel | Founder | 0 companies |
| Alice Hummel | Board of Directors | 0 companies |