| Revenue | DKK 55,3M | +5% |
| EBITDA | DKK 25,1M | +1% |
| Net profit | DKK 26,3M | -8% |
| Total assets | DKK 124,6M | -8% |
| Equity | DKK 38,4M | -10% |
| Employees | 127 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95.972 | 26.928 | 27.585 | 27.658 | 28.486 | 32.389 | 31.823 | 36.339 | 39.391 | 53.495 | 40.971 | 52.744 | 55.325 |
| Staff expenses | -29.195 | -32.661 | -40.305 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63.629 | -53.490 | -63.542 |
| EBITDA | 24.054 | 16.531 | 17.633 | 15.970 | 17.878 | 21.157 | 18.855 | 20.020 | 10.612 | 20.810 | 13.125 | 24.905 | 25.114 |
| Depreciation & amort. | -1.865 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.189 | 16.531 | 17.633 | 15.970 | 17.878 | 21.157 | 18.855 | 20.020 | 10.612 | 20.810 | 13.125 | 24.905 | 25.114 |
| Net financials | 2.679 | 2.930 | 3.210 | 4.708 | 4.988 | 4.139 | 9.149 | 9.460 | 10.095 | 12.014 | 8.563 | 8.499 | 6.005 |
| Profit before tax | 24.868 | 20.353 | 21.315 | 20.678 | 22.866 | 25.296 | 28.004 | 30.225 | 20.707 | 32.824 | 22.320 | 33.404 | 31.119 |
| Tax | 6.510 | 5.579 | 4.185 | 3.391 | 3.865 | 4.483 | 4.023 | 4.422 | 2.147 | 3.991 | 2.410 | 4.789 | 4.831 |
| Net profit | 18.358 | 14.774 | 17.130 | 17.287 | 19.001 | 20.813 | 23.981 | 25.803 | 18.560 | 28.833 | 19.278 | 28.615 | 26.288 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.649 | 78.518 | 83.213 | 79.540 | 87.454 | 84.285 | 84.148 | 99.284 | 110.189 | 143.136 | 144.538 | 134.881 | 124.633 |
| Equity | 26.930 | 26.379 | 29.769 | 30.592 | 31.398 | 34.363 | 39.251 | 44.471 | 23.286 | 42.951 | 33.197 | 42.862 | 38.400 |
| Long-term debt | 3.734 | 5.124 | 4.874 | 4.294 | 4.632 | 4.762 | 4.891 | 13.103 | 14.180 | 11.290 | 29.455 | 20.848 | 17.105 |
| Short-term debt | 45.401 | 46.436 | 47.731 | 42.958 | 50.009 | 44.053 | 38.729 | 40.754 | 71.739 | 87.486 | 79.100 | 69.411 | 67.526 |
| Total debt | 49.135 | 51.560 | 52.605 | 47.252 | 54.641 | 48.815 | 43.620 | 53.857 | 85.919 | 98.776 | 108.555 | 90.259 | 84.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy | Deputy | 2024 | — | — |
JC Management | Management | 1994 | — | — |
LW Deputy | Deputy | 2020 | — | — |
BB Deputy | Deputy | 1947 | — | — |
ER Management | Management | 1947 | — | — |
LA Management | Management | 1999 | — | — |
MC Management | Management | 2018 | — | — |
CW Management | Management | 2019 | — | — |
HS Management | Management | 1998 | — | — |
BC Deputy | Deputy | 1999 | — | — |
ML Deputy | Deputy | 2024 | — | — |
CL | Deputy | 2008 | — | — |
LK Deputy | Deputy | 1947 | — | — |
BI Deputy | Deputy | 1947 | — | — |
AH Management | Management | 1994 | — | — |
HA Management | Management | 2022 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1947 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 1947 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1947 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1947 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FPE ET B ApS | Company | 100.0% | 100.0% | 2021 |
ER4 ApS | Company | 100.0% | 100.0% | 2007 |
FPE ET ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rasmussen | Deputy | 0 companies |
| Jens Christian Thorsen | Management | 0 companies |
| Lonny Witt Sander | Deputy | 0 companies |
| Bente Bøgh Michelsen | Deputy | 0 companies |
| Erik Rohmann | Management | 0 companies |
| Lars-Erik Andersen | Management | 0 companies |
| Martin Christian Landin Andersen | Management | 0 companies |
| Claus Würfel | Management | 0 companies |
| Henning Svend Høffner | Management | 0 companies |
| Bente Christiansen | Deputy | 0 companies |
| Marie Loeb Pedersen | Deputy | 0 companies |
| Carsten Lindegaard Andersen | Deputy | 0 companies |
| Lars Kristian Møller | Deputy | 0 companies |
| Birgit Irene Wede | Deputy | 0 companies |
| Arild Helge Jensen | Management | 0 companies |
| Henrik Alifas Nielsen | Management | 0 companies |
| Anne Løvdahl Rohmann | Chief Executive Officer | 0 companies |
| Peter Hasse Møller-Sørensen | Board of Directors | 0 companies |
| Jane Pedersen | Board of Directors | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Peter Friis | Board of Directors | 0 companies |
| Birgitte Møller Wikke | Board of Directors | 0 companies |
| Eva Christiansen | Board of Directors | 0 companies |
| Nicoline Møller-Sørensen | Board of Directors | 0 companies |
| Tatiana Christensen | Board of Directors | 0 companies |
| Niels Jacobsen | Board of Directors | 0 companies |
| Johnny Jan Klich | Board of Directors | 0 companies |
| Bendt Oluf Rørsted | Board of Directors | 0 companies |
| Jørgen Hviid Linthoe | Board of Directors | 0 companies |
| Jakob Buus Lyngsø | Board of Directors | 0 companies |
| Søren Kim Engel | Board of Directors | 0 companies |
| Kurt Flemming Holmsted | Deputy Chairman | 0 companies |
| Inge Patricia Heyn | Board of Directors | 0 companies |
| Vagn Holck-Andersen | Board of Directors | 0 companies |
| Christian Dalum | Chairman | 0 companies |
| Jesper Møller-Sørensen | Board of Directors | 0 companies |
| Christen Højgaard Nielsen | Chairman | 0 companies |
| Kim Petersen | Board of Directors | 0 companies |
| Monika Henryka Mistarz | Board of Directors | 0 companies |
| Ib Dybdahl Christoffersen | Board of Directors | 0 companies |