| Revenue | DKK -13K | -61% |
| EBITDA | DKK -13K | +61% |
| Net profit | DKK 114K | +274% |
| Total assets | DKK 1,2M | +16% |
| Equity | DKK 933K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -666 | -375 | -105 | -11 | -49 | 700 | 33 | -24 | -32 | -2 | -32 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -666 | -375 | -105 | -11 | -49 | 700 | 33 | -24 | -32 | -2 | -32 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -666 | -375 | -105 | -11 | -49 | 700 | 33 | -24 | -32 | -2 | -32 | -12 |
| Net financials | 34 | 32 | 23 | 33 | 29 | 32 | 30 | 35 | 36 | 33 | 42 | 77 | 142 |
| Profit before tax | 18 | -633 | -352 | -72 | 19 | -17 | 730 | 68 | 11 | 1 | 41 | 45 | 129 |
| Tax | 4 | 9 | 4 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 6 | 14 | 16 |
| Net profit | 15 | -642 | -356 | -75 | 16 | -21 | 725 | 63 | 6 | -4 | 34 | 30 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 418 | 69 | 0 | 0 | 0 | 746 | 829 | 856 | 873 | 932 | 1.002 | 1.157 |
| Equity | 1.042 | 400 | 44 | -32 | -16 | -37 | 688 | 752 | 758 | 754 | 789 | 819 | 933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 18 | 25 | 32 | 16 | 37 | 57 | 77 | 98 | 119 | 144 | 183 | 225 |
| Total debt | 40 | 18 | 25 | 32 | 16 | 37 | 57 | 77 | 98 | 119 | 144 | 183 | 225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|