| Revenue | DKK -31K | -51% |
| EBITDA | DKK -31K | +51% |
| Net profit | DKK 756K | -78% |
| Total assets | DKK 17,2M | -1% |
| Equity | DKK 8,7M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 100 | 258 | 198 | 120 | 120 | 60 | 0 | -47 | -46 | -50 | -14 | -64 | -31 |
| Staff expenses | -1.130 | -551 | -519 | -415 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -981 | -688 | -509 | -375 | -111 | -36 | -132 | -34 | -47 | -46 | -50 | -14 | -64 | -31 |
| Depreciation & amort. | -34 | -92 | -226 | -132 | -88 | -0 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.015 | -780 | -734 | -508 | -199 | -36 | -225 | -34 | -47 | -46 | -50 | -14 | -64 | -31 |
| Net financials | 1.052 | 1.129 | 832 | 953 | 2.870 | 16 | -1.522 | 1.498 | -790 | 1.971 | -4.445 | 940 | 3.459 | 1.665 |
| Profit before tax | 37 | 349 | 97 | 181 | 2.671 | -20 | -1.747 | 1.464 | -838 | 1.924 | -4.495 | 926 | 3.395 | 756 |
| Tax | 10 | 87 | 115 | 163 | 589 | -4 | -401 | 318 | 371 | 546 | 0 | 9 | -0 | -0 |
| Net profit | 26 | 262 | -18 | 18 | 2.085 | -16 | -1.346 | 1.146 | -1.209 | 1.378 | -4.495 | 917 | 3.395 | 756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.543 | 18.101 | 16.800 | 16.189 | 17.856 | 18.636 | 17.421 | 18.743 | 19.207 | 20.877 | 16.613 | 17.252 | 17.498 | 17.247 |
| Equity | 18.357 | 17.618 | 16.600 | 16.118 | 16.603 | 15.587 | 13.240 | 13.387 | 11.178 | 11.556 | 6.061 | 5.978 | 9.373 | 8.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.186 | 482 | 200 | 71 | 1.253 | 3.049 | 4.181 | 5.356 | 8.029 | 9.321 | 10.552 | 11.274 | 8.124 | 8.518 |
| Total debt | 1.186 | 482 | 200 | 71 | 1.253 | 3.049 | 4.181 | 5.356 | 8.029 | 9.321 | 10.552 | 11.274 | 8.124 | 8.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjerg-Larsen | Management | 0 companies |
| Carsten Gottschalck | Board of Directors | 0 companies |
| Christian Ferguson Toft | Board of Directors | 0 companies |
| Anders Ejlskov Hust | Board of Directors | 0 companies |
| Flemming Schandorff Knudsen | Board of Directors | 0 companies |
| Birgitte Horn | Board of Directors | 0 companies |
| Carsten Krogslund | Board of Directors | 0 companies |
| Mads Anders Michael Berendt | Board of Directors | 0 companies |
| Thomas Bjerg-Larsen | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |
| Emil Staal Bergander | Board of Directors | 0 companies |