| Revenue | DKK -27K | -103% |
| EBITDA | DKK -117K | -112% |
| Net profit | DKK -117K | -110% |
| Total assets | DKK 2,3M | -19% |
| Equity | DKK 2,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.222 | 1.122 | 981 | 1.167 | 1.086 | 1.052 | 1.633 | 43 | 118 | 12 | 27 | 23 | 1.038 | -27 |
| Staff expenses | -1.153 | -1.092 | -985 | -1.160 | -1.017 | -924 | -429 | -0 | -35 | -64 | -0 | -0 | -83 | -90 |
| EBITDA | 69 | 30 | -3 | 7 | 69 | 128 | 1.204 | 43 | 84 | -52 | 27 | 23 | 954 | -117 |
| Depreciation & amort. | 1 | 5 | 18 | 17 | 13 | -13 | -21 | -37 | -22 | -22 | -22 | -22 | -0 | -0 |
| EBIT | 68 | 25 | -22 | -10 | 55 | 114 | 1.183 | 6 | 62 | -74 | 5 | 1 | 954 | -117 |
| Net financials | -20 | 9 | 39 | 42 | -24 | 81 | -40 | -47 | 58 | 176 | 30 | 206 | 522 | 8 |
| Profit before tax | — | — | 17 | 32 | 32 | 195 | 1.144 | -41 | 120 | 103 | 35 | 208 | 1.476 | -109 |
| Tax | 10 | 6 | 6 | 11 | 2 | 41 | 254 | 1 | 9 | 16 | 8 | 43 | 308 | 8 |
| Net profit | 37 | 28 | 11 | 21 | 30 | 154 | 890 | -42 | 111 | 87 | 27 | 165 | 1.168 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 907 | 1.016 | 1.083 | 1.037 | 1.136 | 2.496 | 2.283 | 2.144 | 2.187 | 2.136 | 2.270 | 2.861 | 2.309 |
| Equity | — | — | 672 | 693 | 682 | 785 | 1.963 | 1.721 | 1.831 | 1.863 | 1.833 | 1.940 | 2.403 | 2.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 43 | 235 | 72 | 85 | 72 | 72 | 72 | 72 | 72 |
| Short-term debt | 196 | 155 | 253 | 300 | 264 | 226 | 105 | 294 | 24 | 52 | 35 | 66 | 386 | 12 |
| Total debt | 196 | 155 | 253 | 300 | 270 | 269 | 340 | 366 | 109 | 124 | 107 | 138 | 458 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Basbøll Grønning | Founder | 0 companies |