| Revenue | DKK 2,7M | -20% |
| EBITDA | DKK -588K | -63% |
| Net profit | DKK -722K | -864% |
| Total assets | DKK 19,3M | -5% |
| Equity | DKK 17,3M | -4% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.868 | 3.241 | 3.486 | 3.330 | 2.664 |
| Staff expenses | -3.231 | -3.434 | -3.683 | -3.691 | -3.253 |
| EBITDA | 1.637 | -192 | -196 | -361 | -588 |
| Depreciation & amort. | -26 | -24 | -28 | -21 | -18 |
| EBIT | 1.611 | -217 | -225 | -382 | -606 |
| Net financials | 2.748 | 726 | -598 | 447 | -209 |
| Profit before tax | 4.359 | 509 | -822 | 65 | -815 |
| Tax | 479 | 45 | 8 | -30 | -92 |
| Net profit | 3.880 | 464 | -830 | 94 | -722 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.478 | 21.130 | 20.394 | 20.252 | 19.327 |
| Equity | 24.428 | 18.792 | 17.962 | 18.057 | 17.334 |
| Long-term debt | 228 | 233 | 241 | 248 | 225 |
| Short-term debt | 2.822 | 2.105 | 2.191 | 1.947 | 1.767 |
| Total debt | 3.050 | 2.338 | 2.432 | 2.195 | 1.992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1993 | |
| Board of Directors | 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bagger Jørgensen | Management | 0 companies |
| Anne-Mette Jørgensen | Board of Directors | 0 companies |
| Thomas Bagger Jørgensen | Board of Directors | 0 companies |