| Revenue | DKK 996K | -11% |
| EBITDA | DKK -64K | -170% |
| Net profit | DKK -47K | -170% |
| Total assets | DKK 461K | -9% |
| Equity | DKK 278K | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.484 | 1.126 | 843 | — | 2.580 | 2.286 | 1.080 | 991 | 978 | 889 | 955 | 935 | 1.118 | 996 |
| Staff expenses | -1.305 | -1.023 | -883 | -0 | -1.051 | -1.005 | -1.057 | -915 | -818 | -786 | -876 | -948 | -1.027 | -1.060 |
| EBITDA | 179 | 103 | -40 | 0 | 184 | 136 | 23 | 76 | 159 | 102 | 79 | -13 | 91 | -64 |
| Depreciation & amort. | 24 | 24 | -31 | -0 | -31 | -31 | -31 | -31 | -31 | -17 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 79 | -71 | 0 | 153 | 105 | -8 | 45 | 128 | 86 | 79 | -13 | 91 | -64 |
| Net financials | -48 | -55 | -42 | 0 | -51 | -43 | -33 | -32 | -31 | -31 | -9 | -8 | 1 | 1 |
| Profit before tax | — | 24 | -113 | 0 | 103 | 62 | -41 | 13 | 97 | 54 | 69 | -21 | 92 | -63 |
| Tax | 18 | -33 | 3 | -0 | 6 | 5 | -6 | 5 | 30 | 19 | 16 | -4 | 24 | -16 |
| Net profit | 89 | 58 | -116 | 0 | 96 | 57 | -35 | 8 | 68 | 35 | 54 | -17 | 68 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 389 | 453 | 0 | 663 | 710 | 563 | 443 | 488 | 434 | 403 | 421 | 508 | 461 |
| Equity | — | 48 | -67 | 0 | 88 | 145 | 110 | 118 | 185 | 220 | 274 | 257 | 325 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 332 | 510 | 0 | 564 | 565 | 454 | 325 | 302 | 214 | 130 | 164 | 183 | 183 |
| Total debt | 655 | 332 | 510 | 0 | 564 | 565 | 454 | 325 | 302 | 214 | 130 | 164 | 183 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 1993 | — | — |
MA Audit | Audit | 1993 | — | — |
OH Audit | Audit | 1994 | — | — |
KS Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Peter Neubert | Founder | 0 companies |
| MALMBÆK ApS | Audit | 0 companies |
| Ole Hvid Nielsen | Audit | 0 companies |
| Karl Sørensen | Audit | 0 companies |
| Thjelle Orloff Edward Ehrenskjöld | Board of Directors | 0 companies |
| Christina Larsson | Board of Directors | 0 companies |
| Carsten Kaae Jakobsen | Board of Directors | 0 companies |
| John Gottschalck | Board of Directors | 0 companies |
| Lennart Martin Holkgaard | Board of Directors | 0 companies |
| Anders Haag | Board of Directors | 0 companies |