| Revenue | DKK -9K | -10% |
| EBITDA | DKK -9K | +10% |
| Net profit | DKK 14K | -58% |
| Total assets | DKK 808K | -2% |
| Equity | DKK 751K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | -8 | -8 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 | -8 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -8 | -8 | -10 | -9 |
| Net financials | 45 | 44 | 44 | 30 | 33 | 35 | 33 | 31 | 18 | 6 | 4 | 27 | 54 | 27 |
| Profit before tax | 40 | 39 | 39 | 25 | 27 | 30 | 27 | 26 | 13 | -2 | -4 | 18 | 44 | 18 |
| Tax | 10 | 10 | 10 | 6 | 6 | 7 | 6 | 6 | 3 | -0 | -0 | 3 | 10 | 4 |
| Net profit | 30 | 29 | 29 | 19 | 21 | 23 | 21 | 20 | 10 | -2 | -4 | 16 | 34 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 1.179 | 1.219 | 1.245 | 1.278 | 1.091 | 1.123 | 1.111 | 1.118 | 944 | 884 | 844 | 824 | 808 |
| Equity | 936 | 964 | 994 | 1.012 | 1.034 | 1.057 | 1.078 | 1.098 | 1.108 | 936 | 875 | 831 | 804 | 751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 214 | 225 | 233 | 245 | 34 | 44 | 12 | 10 | 8 | 10 | 13 | 20 | 57 |
| Total debt | 170 | 214 | 225 | 233 | 245 | 34 | 44 | 12 | 10 | 8 | 10 | 13 | 20 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Ellehede | Audit | 0 companies |