| Revenue | DKK 580,5M | +10% |
| EBITDA | DKK 60,5M | +22% |
| Net profit | DKK 44,8M | +28% |
| Total assets | DKK 256,6M | -4% |
| Equity | DKK 91,8M | +19% |
| Employees | 303 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90.382 | 211.488 | 219.996 | 325.112 | 369.397 | 361.940 | 342.297 | 134.343 | 157.389 | 238.708 | 351.078 | 528.345 | 580.519 |
| Staff expenses | -89.072 | -87.954 | -103.111 | -129.833 | -169.457 | -169.126 | -154.913 | -87.852 | -78.875 | -102.818 | -140.679 | -193.106 | -218.787 |
| EBITDA | 1.310 | 15.513 | 16.085 | 22.015 | 14.946 | 18.732 | 18.992 | 7.893 | 10.936 | 15.431 | 27.900 | 49.474 | 60.463 |
| Depreciation & amort. | -1.304 | -1.338 | -1.127 | -1.024 | -808 | -10.133 | -7.278 | -2.305 | -51 | -244 | -4.214 | -5.269 | -3.506 |
| EBIT | 6 | 14.174 | 14.958 | 20.990 | 14.138 | 8.599 | 11.714 | 5.589 | 10.885 | 15.187 | 23.686 | 44.205 | 56.957 |
| Net financials | -1.422 | 70 | 158 | 1.129 | -154 | -198 | 3.091 | 769 | 113 | -189 | -910 | 665 | 507 |
| Profit before tax | -1.416 | 14.244 | 15.116 | 22.120 | 13.984 | 8.401 | 14.806 | 6.358 | 10.998 | 14.998 | 22.776 | 44.871 | 57.464 |
| Tax | -27 | 3.394 | 3.483 | 4.960 | 3.034 | 1.729 | 2.609 | 1.417 | 2.420 | 2.488 | 5.014 | 9.894 | 12.654 |
| Net profit | -1.389 | 10.850 | 11.633 | 17.160 | 10.950 | 6.672 | 12.197 | 4.941 | 8.578 | 12.510 | 17.761 | 34.977 | 44.810 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.050 | 68.480 | 110.682 | 107.674 | 142.038 | 157.587 | 176.113 | 100.810 | 74.904 | 137.714 | 187.249 | 266.956 | 256.609 |
| Equity | 16.430 | 27.327 | 32.363 | 22.491 | 33.443 | 51.547 | 48.189 | 19.140 | 27.771 | 34.281 | 42.042 | 77.019 | 91.829 |
| Long-term debt | 2.812 | 1.383 | 796 | 0 | 0 | 0 | 0 | 6.714 | 6.637 | 8.618 | 8.785 | 9.470 | 9.789 |
| Short-term debt | 32.614 | 36.873 | 75.425 | 81.380 | 103.403 | 103.110 | 123.820 | 74.649 | 39.968 | 86.278 | 130.601 | 173.434 | 135.892 |
| Total debt | 35.426 | 38.256 | 76.220 | 81.380 | 103.403 | 103.110 | 123.820 | 81.363 | 46.604 | 94.896 | 139.387 | 182.904 | 145.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1993 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PI | Audit | 1998 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELTRONIC Group A/S | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Bjarne Ravn Sørensen | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Morten Normand Svendsen | Chief Executive Officer | 0 companies |
| Knud Lindberg Sant | Board of Directors | 0 companies |
| Jens Christian Clausen | Chairman | 0 companies |
| Lene Andreasen | Board of Directors | 0 companies |
| Henrik Amsinck | Chairman | 0 companies |
| Hans-Christian Ellegård | Board of Directors | 0 companies |
| Erik Christensen | Chairman | 0 companies |
| Lasse Fjeldgaard | Board of Directors | 0 companies |
| Henrik Mathiassen | Board of Directors | 0 companies |
| Claus Norring Jensen | Board of Directors | 0 companies |
| Sune van der Loo | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Jens Jørgen Madsen | Chairman | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |
| Søren Birn | Board of Directors | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Morten Spanggård | Board of Directors | 0 companies |
| Boe Villum Boesen | Chairman | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |
| Ole Tandrup | Board of Directors | 0 companies |
| Per Egebæk Have | Board of Directors | 0 companies |
| Jens-Peter Adler Zeuthen | Board of Directors | 0 companies |