| Revenue | DKK 98,3M | +3% |
| EBITDA | DKK 880K | -32% |
| Net profit | DKK -736K | -125% |
| Total assets | DKK 22M | -37% |
| Equity | DKK 7,8M | -9% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372.250 | 356.350 | 348.717 | 281.953 | 60.333 | 66.576 | 96.804 | 81.034 | 78.923 | 102.823 | 95.857 | 98.300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5.286 | -6.333 | -9.304 | -0 | -0 | -0 | -0 |
| EBITDA | -59.044 | -19.794 | -134.972 | -26.305 | -8.838 | -3.444 | 19.811 | -21.100 | 389 | -66 | 1.302 | 880 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59.044 | -19.794 | -134.972 | -26.305 | -8.838 | -3.444 | 19.811 | -21.100 | 389 | -66 | 1.302 | 880 |
| Net financials | 276 | -4.319 | -5.363 | 2.337 | -1.418 | -1.458 | -1.346 | -940 | 1 | -951 | 141 | -1.230 |
| Profit before tax | -58.768 | -24.113 | -140.335 | -23.968 | -10.256 | -4.902 | 18.465 | -22.040 | 389 | -1.018 | 1.442 | -350 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -452 | -0 | 16 | -1.500 | 386 |
| Net profit | -58.768 | -24.113 | -140.335 | -23.968 | -10.256 | -4.902 | 18.465 | -21.588 | 389 | -1.033 | 2.942 | -736 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.589 | 141.955 | 108.453 | 188.533 | 165.938 | 165.592 | 133.848 | 41.795 | 14.965 | 25.687 | 34.744 | 22.043 |
| Equity | -32.715 | -613 | -105.948 | -1.916 | 1.258 | 9.356 | 27.821 | 6.233 | 6.622 | 5.588 | 8.531 | 7.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 115.420 | 85.904 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71.004 | 92.367 | 57.738 | 41.722 | 33.287 | 40.816 | 20.123 | 35.562 | 8.343 | 20.099 | 26.213 | 14.249 |
| Total debt | 71.004 | 142.567 | 214.401 | 190.448 | 164.680 | 156.236 | 106.027 | 35.562 | 8.343 | 20.099 | 26.213 | 14.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Deputy | Deputy | 1959 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SG Management | Management | 1959 | — | — |
UE Management | Management | 2020 | — | — |
JJ Management | Management | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 1959 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BG Deputy | Deputy | 1959 | — | — |
JR | Deputy | 2015 | — | — |
PA Deputy | Deputy | 1959 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BG Management | Management | 2008 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 1959 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DH Deputy | Deputy | 2015 | — | — |
PS Deputy | Deputy | 2006 | — | — |
MB Deputy | Deputy | 2002 | — | — |
KH Deputy | Deputy | 2010 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Audit | 2002 | — | — | |
TS Deputy | Deputy | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
JR | Chairman | 2010 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1959 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 1959 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1959 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Deputy | 0 companies |
| Gary Sweeting | Chief Executive Officer | 0 companies |
| Sven Gustaf Eskil Friberg | Management | 0 companies |
| Unni Elisabeth Szücs Nordeng | Management | 0 companies |
| Jim Jensen | Management | 0 companies |
| Oscar Steen Christensen | Chief Executive Officer | 0 companies |
| Svend Aage Christensen | Chief Executive Officer | 0 companies |
| Benny Glimsholt Bak | Deputy | 0 companies |
| Jan Rosenkilde Nikolajsen | Deputy | 0 companies |
| Preben Andersen | Deputy | 0 companies |
| Peter Douwe Hut | Chief Executive Officer | 0 companies |
| Bengt Gunnar Filip Collin | Management | 0 companies |
| Mogens Peter Søren Michelsen | Chief Executive Officer | 0 companies |
| Bent Rasmussen | Chief Executive Officer | 0 companies |
| Henriette Kistrup | Chief Executive Officer | 0 companies |
| Dorte Haslund Helbo | Deputy | 0 companies |
| Palle Steen Jessen | Deputy | 0 companies |
| Michael Bigum Nielsen | Deputy | 0 companies |
| Kai Holm | Deputy | 0 companies |
| Thomas Fiil Pedersen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Thomas Strier Jacobsen | Deputy | 0 companies |
| Ole Jakobsson | Board of Directors | 0 companies |
| Per Henningsen Gåsvig | Board of Directors | 0 companies |
| Jens Rom | Chairman | 0 companies |
| Erik Magnus Börtemark | Board of Directors | 0 companies |
| Frank Olof Møller | Board of Directors | 0 companies |
| Anita Haak | Board of Directors | 0 companies |
| Thomas Bengt Svensk | Board of Directors | 0 companies |
| Jan Arvid Gierow | Board of Directors | 0 companies |
| Benny Juul Andersen | Board of Directors | 0 companies |
| Mogens Bundgaard Gregersen | Board of Directors | 0 companies |
| Staffan Larsson | Chairman | 0 companies |
| Lars Goran Adgård | Chairman | 0 companies |
| Ulf Richard Bexvall | Board of Directors | 0 companies |
| Holger Fischer | Board of Directors | 0 companies |
| Lis Børgesen | Board of Directors | 0 companies |
| Peter Haveneth | Chairman | 0 companies |
| Helena Holmkvist | Board of Directors | 0 companies |
| Jan Erik Anders Kilström | Board of Directors | 0 companies |
| Kaj Lennart Nilsson | Board of Directors | 0 companies |
| Kate Irene Nicolaisen | Board of Directors | 0 companies |
| Torben Moltke-Leth | Board of Directors | 0 companies |
| Sven Alexander Carlheim-Muller | Board of Directors | 0 companies |
| Per Axel Gränse | Chairman | 0 companies |
| Lars Kristian Jönsson | Chairman | 0 companies |
| Hans-Henning Borby Dahl | Board of Directors | 0 companies |
| Jacob Halberg | Board of Directors | 0 companies |
| Thomas Flint Jensen | Board of Directors | 0 companies |
| Kjell Arne Jønsson | Board of Directors | 0 companies |
| Lars Magnus Eriksson | Board of Directors | 0 companies |
| Håkan Nilsson | Chairman | 0 companies |
| Åsa Linde Tornee | Board of Directors | 0 companies |
| Per Karlsson | Board of Directors | 0 companies |
| Tommy Paulsson | Board of Directors | 0 companies |
| Peter Hedegaard Nielsen | Board of Directors | 0 companies |