| Revenue | DKK 4,5M | +26% |
| EBITDA | DKK 1,6M | +12% |
| Net profit | DKK 1,5M | +62% |
| Total assets | DKK 19,4M | -18% |
| Equity | DKK 15,4M | +11% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.884 | 3.022 | 3.636 | 3.593 | 4.517 |
| Staff expenses | -6.020 | -6.384 | -5.684 | -5.355 | -5.995 |
| EBITDA | 970 | 1.013 | 1.657 | 1.437 | 1.611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 970 | 1.013 | 1.657 | 1.437 | 1.611 |
| Net financials | -36 | 8 | -94 | -246 | 319 |
| Profit before tax | 934 | 1.021 | 1.563 | 1.191 | 1.930 |
| Tax | 202 | 226 | 341 | 263 | 426 |
| Net profit | 733 | 795 | 1.222 | 928 | 1.504 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.855 | 23.465 | 24.529 | 23.814 | 19.440 |
| Equity | 10.978 | 11.774 | 12.995 | 13.923 | 15.427 |
| Long-term debt | 0 | 831 | 815 | 800 | 768 |
| Short-term debt | 9.633 | 10.748 | 10.290 | 8.904 | 3.040 |
| Total debt | 9.633 | 11.579 | 11.105 | 9.703 | 3.807 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LJ Founder | Founder | 1993 |
OJ Founder | Founder | 1993 |
MV Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2000 – 2018 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgensen | Founder | 0 companies |
| Ole Jørgensen | Founder | 0 companies |
| Martin Viggers Bang Andersen | Management | 0 companies |
| Bjørn Valentin Jensen | Board of Directors | 0 companies |
| Tom Michael Johansen | Board of Directors | 0 companies |
| Jens Poul Ryleholm | Chairman | 0 companies |
| Margit Østergaard Kristensen | Chairman | 0 companies |
| Allan Jensen Asmussen | Board of Directors | 0 companies |
| Anders Wulff Laustsen | Board of Directors | 0 companies |
| Ulf Valentin Jensen | Board of Directors | 0 companies |
| Louis Palle Lützen | Board of Directors | 0 companies |