| Revenue | DKK 2,8M | +10% |
| EBITDA | DKK 992K | +0% |
| Net profit | DKK 719K | +14% |
| Total assets | DKK 3M | -38% |
| Equity | DKK 1,5M | +2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.285 | 3.552 | 2.137 | 2.549 | — | 2.910 | 4.093 | 3.932 | 3.221 | 3.613 | 3.832 | 1.687 | 2.576 | 2.829 |
| Staff expenses | -0 | -0 | -0 | -974 | -1.013 | -0 | -0 | -0 | -0 | -0 | -0 | -1.704 | -1.580 | -1.838 |
| EBITDA | 868 | 1.281 | -16 | 488 | 300 | 476 | 1.638 | 1.236 | 421 | 380 | 552 | -84 | 996 | 992 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -109 | -69 | -42 |
| EBIT | 868 | 1.281 | -16 | 488 | 300 | 476 | 1.638 | 1.236 | 421 | 380 | 552 | -193 | 927 | 950 |
| Net financials | -163 | -86 | -37 | -26 | -19 | -16 | -9 | 4 | -17 | -8 | -9 | -31 | -93 | -23 |
| Profit before tax | 705 | 1.195 | -53 | 462 | 281 | 461 | 1.629 | 1.241 | 404 | 372 | 543 | -224 | 835 | 927 |
| Tax | 179 | 302 | -8 | 113 | 65 | 103 | 362 | 278 | 93 | 84 | 123 | -21 | 204 | 208 |
| Net profit | 526 | 892 | -45 | 349 | 216 | 357 | 1.266 | 963 | 310 | 288 | 420 | -203 | 631 | 719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.478 | 3.949 | 3.234 | 3.410 | 3.877 | 4.206 | 5.126 | 6.170 | 4.569 | 5.015 | 4.119 | 3.268 | 4.793 | 2.993 |
| Equity | 511 | 1.403 | 1.358 | 1.707 | 1.923 | 2.230 | 3.445 | 4.302 | 3.192 | 2.881 | 3.001 | 978 | 1.508 | 1.542 |
| Long-term debt | 0 | 900 | 950 | 650 | 500 | 400 | 0 | 272 | 66 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.716 | 1.645 | 926 | 1.043 | 1.446 | 1.576 | 1.679 | 1.588 | 1.290 | 2.114 | 1.105 | 2.290 | 3.252 | 1.403 |
| Total debt | 3.966 | 2.545 | 1.876 | 1.693 | 1.946 | 1.976 | 1.679 | 1.859 | 1.355 | 2.114 | 1.105 | 2.290 | 3.252 | 1.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 1993 | — | — |
PJ Management | Management | 1997 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KG Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOBIAS RIISAGER HOLDING APS | Company | 50.0% | 50.0% | 2025 |
Max Horsens Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Jørgensen | Founder | 0 companies |
| Poul Johansen | Management | 0 companies |
| Max Andersen | Chief Executive Officer | 0 companies |
| Karin Gregers Jørgensen | Founder | 0 companies |
| Søren Merrild Bie | Board of Directors | 0 companies |
| Jørgen Grønlund | Board of Directors | 0 companies |
| Tina Torp | Board of Directors | 0 companies |
| Tobias Damgren Riisager | Chairman | 0 companies |
| Ebbe Bouman Hindrup | Board of Directors | 0 companies |
| Niels-Peter Andreasen | Board of Directors | 0 companies |
| Erling Nielsen | Chairman | 0 companies |
| Ole Willy Mandrup Rasmussen | Board of Directors | 0 companies |
| Ole Møller Jespersen | Board of Directors | 0 companies |
| Villy Holm | Board of Directors | 0 companies |