| Revenue | DKK 1,1M | +32% |
| EBITDA | DKK 528K | +75% |
| Net profit | DKK 370K | +96% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 865K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 492 | 630 | — | 567 | 764 | 724 | 856 | 1.038 | 1.419 | 1.053 | 700 | 812 | 1.072 |
| Staff expenses | -422 | -441 | -430 | -439 | -428 | -429 | -446 | -475 | -480 | -496 | -489 | -483 | -511 | -544 |
| EBITDA | 212 | 51 | 199 | 264 | 139 | 335 | 238 | 381 | 557 | 923 | 565 | 218 | 301 | 528 |
| Depreciation & amort. | 58 | 58 | -58 | -28 | -46 | -71 | -0 | -0 | -0 | -29 | -57 | -57 | -57 | -52 |
| EBIT | 154 | -7 | 141 | 236 | 93 | 263 | 238 | 381 | 557 | 894 | 507 | 160 | 244 | 476 |
| Net financials | 13 | 19 | 15 | 20 | 14 | 27 | 27 | 36 | 8 | -11 | -2 | 0 | -0 | -0 |
| Profit before tax | 167 | 11 | 157 | 256 | 106 | 290 | 266 | 417 | 565 | 883 | 506 | 161 | 244 | 475 |
| Tax | 45 | -1 | 40 | 63 | 24 | 64 | 59 | 92 | 124 | 194 | 111 | 36 | 55 | 105 |
| Net profit | 122 | 12 | 117 | 193 | 82 | 226 | 207 | 325 | 441 | 689 | 394 | 125 | 189 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 690 | 608 | 881 | 825 | 955 | 845 | 1.079 | 1.454 | 1.791 | 1.489 | 1.300 | 1.205 | 1.239 |
| Equity | 264 | 277 | 394 | 487 | 419 | 546 | 553 | 677 | 818 | 1.207 | 1.002 | 826 | 770 | 865 |
| Long-term debt | 129 | 82 | 0 | 126 | 104 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 329 | 211 | 246 | 268 | 297 | 272 | 389 | 623 | 553 | 465 | 450 | 414 | 344 |
| Total debt | 380 | 411 | 211 | 372 | 372 | 379 | 272 | 389 | 623 | 553 | 465 | 450 | 414 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 1993 | — | — |
| Audit | 2005 | — | — | |
P | Audit | 1993 | — | — |
CN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTVIG ApS | Company | 50.0% | 50.0% | 2008 |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Boje Krogh Hansen | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Carsten Nortvig Mortensen | Management | 0 companies |