| Revenue | DKK 0 | — |
| EBITDA | DKK -929 | -103% |
| Net profit | DKK 68K | +17% |
| Total assets | DKK 1,1M | -13% |
| Equity | DKK 1,1M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 50 | 47 | 117 | 110 | 67 | 77 | 88 | 77 | 36 | 86 | 60 | 45 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 36 | 27 | 91 | 88 | 39 | 41 | 58 | 57 | 24 | 57 | 27 | 28 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 36 | 27 | 91 | 88 | 39 | 41 | 58 | 57 | 24 | 57 | 27 | 28 | -1 |
| Net financials | -72 | -33 | 28 | 2 | -0 | -1 | 21 | 9 | 1 | 7 | 8 | 6 | 46 | 88 |
| Profit before tax | -60 | 3 | 55 | 93 | 87 | 38 | 62 | 67 | 58 | 30 | 65 | 32 | 74 | 87 |
| Tax | -0 | -0 | -0 | -0 | 20 | 8 | 14 | 15 | 13 | 7 | 14 | 7 | 16 | 19 |
| Net profit | -60 | 3 | 55 | 93 | 68 | 30 | 48 | 53 | 46 | 24 | 50 | 25 | 58 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 203 | 255 | 361 | 460 | 474 | 498 | 514 | 533 | 676 | 701 | 1.001 | 1.299 | 1.131 |
| Equity | 140 | 203 | 255 | 338 | 434 | 459 | 484 | 499 | 521 | 667 | 684 | 992 | 1.293 | 1.112 |
| Long-term debt | 0 | 0 | 0 | 17 | 20 | 8 | 14 | 15 | 13 | 7 | 14 | 7 | 6 | 19 |
| Short-term debt | 0 | 0 | 0 | 7 | 7 | 6 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 24 | 26 | 14 | 14 | 15 | 13 | 9 | 16 | 9 | 6 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 1993 | — | — |
AB Founder | Founder | 1993 | — | — |
BS Founder | Founder | 1993 | — | — |
TB Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Baunsgaard | Founder | 0 companies |
| Anne Bjerg Baunsgaard | Founder | 0 companies |
| Bernhard Severin Baunsgaard | Founder | 0 companies |
| Thomas Baunsgaard | Founder | 0 companies |
| Anna Baunsgaard | Board of Directors | 0 companies |