| Revenue | DKK 68,3M | +8% |
| EBITDA | DKK 11,7M | -22% |
| Net profit | DKK 3,5M | -48% |
| Total assets | DKK 135,1M | +48% |
| Equity | DKK 26,7M | -5% |
| Employees | 96 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.699 | 20.356 | 25.637 | 28.243 | 31.714 | 8.643 | 42.806 | 43.739 | 43.238 | 46.780 | 52.639 | 63.348 | 63.427 | 68.267 |
| Staff expenses | -13.711 | -15.587 | -18.214 | -20.638 | -23.371 | -26.105 | -33.009 | -33.280 | -32.034 | -36.471 | -42.371 | -40.556 | -48.564 | -56.615 |
| EBITDA | 3.989 | 4.769 | 7.423 | 7.605 | 8.343 | 13.327 | 9.798 | 10.459 | 10.426 | 10.309 | 10.268 | 22.792 | 14.863 | 11.653 |
| Depreciation & amort. | 2.093 | -2.372 | -2.526 | -2.252 | -2.565 | -4.684 | -5.271 | -6.176 | -5.899 | -5.666 | -5.927 | -5.183 | -4.653 | -5.502 |
| EBIT | 1.896 | 2.397 | 4.898 | 5.353 | 5.779 | 8.643 | 4.527 | 4.283 | 4.527 | 4.643 | 4.341 | 17.609 | 10.210 | 6.151 |
| Net financials | -1.213 | -1.173 | -1.206 | -954 | -706 | -1.319 | -1.196 | -946 | -556 | -689 | -848 | -704 | -1.201 | -1.439 |
| Profit before tax | 683 | 1.224 | 3.691 | 4.399 | 5.073 | 7.324 | 3.331 | 3.337 | 4.749 | 3.954 | 3.493 | 16.905 | 9.008 | 4.711 |
| Tax | 146 | 322 | 875 | 1.039 | 1.139 | 1.625 | 745 | 757 | 1.082 | 891 | 822 | 3.814 | 2.211 | 1.175 |
| Net profit | 538 | 903 | 2.816 | 3.360 | 3.934 | 5.699 | 2.585 | 2.580 | 3.667 | 3.063 | 2.671 | 13.091 | 6.797 | 3.536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.507 | 18.193 | 27.048 | 24.954 | 31.526 | 54.314 | 66.292 | 76.785 | 59.177 | 84.562 | 71.347 | 98.675 | 91.058 | 135.072 |
| Equity | 916 | 1.819 | 4.535 | 7.895 | 10.649 | 15.112 | 15.698 | 17.478 | 20.344 | 19.807 | 20.278 | 31.370 | 28.167 | 26.703 |
| Long-term debt | 2.824 | 4.852 | 6.898 | 4.033 | 4.334 | 20.517 | 21.059 | 20.846 | 17.283 | 17.550 | 14.300 | 10.688 | 12.832 | 13.781 |
| Short-term debt | 13.767 | 11.523 | 15.107 | 12.485 | 15.839 | 17.725 | 28.401 | 37.014 | 19.960 | 45.358 | 34.703 | 54.230 | 47.581 | 91.317 |
| Total debt | 16.591 | 16.375 | 22.005 | 16.518 | 20.173 | 38.243 | 49.460 | 57.860 | 37.243 | 62.908 | 49.003 | 64.918 | 60.414 | 105.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PH Management | Management | 1992 | — | — |
LE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FÅREVEJ 88 HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
BS Holding Holstebro ApS | Company | 33.3% | 33.3% | 2021 |
OGR Holding ApS | Company | 10.0% | 10.0% | 2021 |
IB G. JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
Ib G. Jensen Holding ApS | Company | 10.0% | 10.0% | 2015 |
LEJ 2015 Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Jensen | Chief Executive Officer | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Lillian Ebbesen Jensen | Management | 0 companies |
| Thomas Taulbjerg | Board of Directors | 0 companies |
| Karina Bjerre Lund | Board of Directors | 0 companies |
| Ole Göttsche Rømer | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| Brian Slot Nielsen | Board of Directors | 0 companies |
| Poul Arensdorff Willadsen | Chairman | 0 companies |
| Ib Gadekær Jensen | Chairman | 0 companies |