| Revenue | DKK -11K | +48% |
| EBITDA | DKK -11K | -48% |
| Net profit | DKK 20K | -83% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 1,3M | -14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 79 | -170 | -34 | — | -22 | -9 | -9 | -5 | -3 | -7 | -5 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 79 | -170 | -34 | -29 | -22 | -9 | -9 | -5 | -3 | -7 | -5 | -7 | -11 |
| Depreciation & amort. | -0 | 38 | 98 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 41 | -268 | -38 | -29 | -22 | -9 | -9 | -5 | -3 | -7 | -5 | -7 | -11 |
| Net financials | 1.216 | 2.545 | 45 | 45 | -52 | -1 | 10 | 9 | 14 | 143 | -45 | 53 | 129 | 37 |
| Profit before tax | 1.212 | -2.414 | -222 | 7 | -81 | -23 | 1 | -0 | 9 | 140 | -52 | 48 | 122 | 26 |
| Tax | 7 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 6 |
| Net profit | 1.205 | -2.435 | -222 | 7 | -81 | -23 | 1 | -0 | 9 | 140 | -52 | 48 | 119 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.283 | 2.786 | 2.488 | 2.340 | 2.163 | 2.039 | 1.831 | 1.831 | 1.732 | 1.756 | 1.592 | 1.525 | 1.530 | 1.318 |
| Equity | 5.277 | 2.745 | 2.426 | 2.334 | 2.153 | 2.029 | 1.821 | 1.821 | 1.722 | 1.751 | 1.587 | 1.520 | 1.522 | 1.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 41 | 62 | 6 | 10 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 8 | 6 |
| Total debt | 6 | 41 | 62 | 6 | 10 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 8 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Huuse Sørensen | Management | 0 companies |