| Revenue | DKK 13,6M | -3% |
| EBITDA | DKK 1,8M | -27% |
| Net profit | DKK 253K | -48% |
| Total assets | DKK 32,2M | -5% |
| Equity | DKK 10,2M | +3% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.873 | 15.673 | 14.415 | 23.771 | 19.707 | 19.098 | 18.596 | 16.752 | 9.651 | 9.952 | 12.420 | 14.045 | 13.605 |
| Staff expenses | -13.342 | -10.594 | -11.424 | -12.555 | -13.304 | -11.877 | -11.620 | -12.464 | -12.613 | -13.416 | -12.999 | -11.619 | -11.821 |
| EBITDA | 2.401 | 665 | -855 | 5.472 | 1.423 | 2.690 | 3.530 | 260 | -2.962 | -3.463 | -579 | 2.426 | 1.783 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -198 | -432 | -380 | -432 | -346 |
| EBIT | 2.401 | 665 | -855 | 5.472 | 1.423 | 2.690 | 3.530 | 260 | -3.160 | -3.895 | -959 | 1.994 | 1.437 |
| Net financials | -12 | 110 | -29 | -189 | -243 | -206 | 36 | 429 | 403 | -35 | 1.024 | -1.293 | -1.038 |
| Profit before tax | 2.307 | 775 | -884 | 5.283 | 1.180 | 2.484 | 3.566 | 688 | -2.757 | -3.931 | 65 | 701 | 399 |
| Tax | 552 | 171 | -230 | 1.094 | 123 | 472 | 761 | 156 | -774 | -1.031 | -211 | 211 | 146 |
| Net profit | 1.754 | 604 | -654 | 4.189 | 1.058 | 2.011 | 2.805 | 533 | -1.982 | -2.899 | 276 | 489 | 253 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.996 | 20.503 | 28.321 | 33.670 | 35.355 | 32.542 | 32.089 | 36.838 | 30.387 | 40.857 | 37.584 | 33.770 | 32.231 |
| Equity | 13.335 | 13.938 | 13.284 | 17.338 | 18.396 | 20.407 | 23.212 | 14.745 | 12.762 | 9.863 | 9.502 | 9.991 | 10.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 718 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.661 | 6.565 | 15.036 | 16.331 | 16.959 | 12.135 | 8.877 | 21.375 | 17.477 | 30.872 | 28.045 | 23.779 | 21.986 |
| Total debt | 9.661 | 6.565 | 15.036 | 16.331 | 16.959 | 12.135 | 8.877 | 22.093 | 17.477 | 30.872 | 28.045 | 23.779 | 21.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PH Management | Management | 1992 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OF Management | Management | 1992 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wagner Copenhagen ApS | Company | 100.0% | 100.0% | 2026 |
HWAP A/S | Company | 100.0% | 100.0% | 2012 |
CLAUS BAK MIKKELSEN ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skovgaard Schmidt | Chief Executive Officer | 0 companies |
| Lars Michael Raftesgaard | Chief Executive Officer | 0 companies |
| Søren Holstein Thygesen | Chief Executive Officer | 0 companies |
| Torben Bang Jensen | Chief Executive Officer | 0 companies |
| Claus Bak Mikkelsen | Chief Executive Officer | 0 companies |
| Kristian Ikast | Chief Executive Officer | 0 companies |
| Hans Henrik Kærgaard | Chief Executive Officer | 0 companies |
| Thomas Bjerring Bech | Chief Executive Officer | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Carsten Stenvad Madsen | Chief Executive Officer | 0 companies |
| Niels Orloff Bilberg | Chief Executive Officer | 0 companies |
| Ove Flemming Sørensen | Management | 0 companies |
| Anders Bundgaard Pedersen | Chief Executive Officer | 0 companies |
| Chresten Larsen | Chief Executive Officer | 0 companies |
| Kjeld Ostenfeldt Mathiesen | Board of Directors | 0 companies |
| Anne Willemoes | Board of Directors | 0 companies |
| Michael Døssing | Board of Directors | 0 companies |
| Sven Wagner Pedersen | Board of Directors | 0 companies |
| Steen Ulrik Madsen | Chairman | 0 companies |
| Poul Erland Erichsen | Board of Directors | 0 companies |
| Svend Aage Flyvholm | Chairman | 0 companies |
| Carit Løvdal | Board of Directors | 0 companies |
| Morten Bundgaard | Chairman | 0 companies |
| Dennis Kjærgård Pedersen | Board of Directors | 0 companies |
| Jan Jakobsen | Chairman | 0 companies |
| Kristine Høybye Kjer | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Thomas Schwartz | Chairman | 0 companies |
| Jesper Almstrup | Chairman | 0 companies |
| Poul Jacob Skovgaard | Board of Directors | 0 companies |
| Niels Hagen Sveigaard | Board of Directors | 0 companies |
| Helle Wagner Pedersen | Board of Directors | 0 companies |
| Ulrich Alexander Krasilnikoff | Chairman | 0 companies |
| Flemming Bach | Chairman | 0 companies |
| Jan Jørgen Lund Nielsen | Board of Directors | 0 companies |
| Anders Stampe | Board of Directors | 0 companies |
| Leif Villy Hjøllund | Board of Directors | 0 companies |
| Jørn Dybvad Vinge | Board of Directors | 0 companies |