| Revenue | DKK -54K | -2035% |
| EBITDA | DKK -54K | -2035% |
| Net profit | DKK -602K | -231% |
| Total assets | DKK 11,6M | +13% |
| Equity | DKK 5,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 120 | -24 | -19 | -22 | -57 | -28 | 52 | -50 | -74 | -95 | -175 | 3 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 416 | 24 | -24 | -19 | -22 | -207 | -28 | 52 | -65 | -74 | -95 | -175 | 3 | -54 |
| Depreciation & amort. | 168 | -52 | -48 | -47 | -204 | -0 | -9 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 248 | -28 | -71 | -65 | -226 | -207 | -37 | 34 | -83 | -92 | -113 | -193 | -15 | -72 |
| Net financials | -780 | -63 | 568 | 231 | 587 | 1.130 | 919 | 781 | 908 | 1.637 | -754 | 885 | 801 | -693 |
| Profit before tax | -532 | -91 | 497 | 166 | 361 | 923 | 882 | 815 | 825 | 1.545 | -867 | 692 | 603 | -765 |
| Tax | -0 | -43 | -3 | -0 | -0 | -0 | -0 | 143 | 138 | 339 | -190 | 127 | 144 | -163 |
| Net profit | -532 | -48 | 500 | 166 | 361 | 923 | 882 | 672 | 688 | 1.206 | -677 | 565 | 460 | -602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.584 | 7.551 | 18.078 | 17.951 | 18.143 | 17.797 | 19.393 | 19.408 | 9.619 | 10.910 | 10.742 | 9.874 | 10.266 | 11.643 |
| Equity | 262 | 214 | 10.714 | 10.880 | 11.241 | 12.164 | 13.046 | 13.718 | 4.406 | 5.612 | 4.936 | 5.500 | 5.960 | 5.358 |
| Long-term debt | 3.673 | 3.575 | 3.560 | 3.916 | 3.737 | 2.683 | 2.444 | 2.550 | 2.655 | 2.569 | 2.834 | 2.838 | 2.886 | 0 |
| Short-term debt | 3.650 | 3.763 | 3.804 | 3.155 | 3.165 | 2.949 | 3.903 | 3.093 | 2.553 | 2.720 | 2.973 | 1.519 | 1.400 | 6.285 |
| Total debt | 7.322 | 7.337 | 7.364 | 7.071 | 6.901 | 5.633 | 6.347 | 5.643 | 5.207 | 5.289 | 5.807 | 4.357 | 4.286 | 6.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 1992 | — | — |
OØ Management | Management | 2009 | — | — |
PH Management | Management | 1992 | — | — |
SK Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK INDUSTRI RENS HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bradal | Management | 0 companies |
| Ole Østergaard | Management | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Svend Kjær Siersbæk | Audit | 0 companies |
| Jens Østergaard | Chairman | 0 companies |
| Thomas Bradal | Board of Directors | 0 companies |