| Revenue | DKK 7,8M | +14% |
| EBITDA | DKK 540K | +116% |
| Net profit | DKK 412K | +83% |
| Total assets | DKK 2,7M | +68% |
| Equity | DKK 1,1M | +41% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.272 | 7.500 | 6.120 | 6.909 | 7.844 |
| Staff expenses | -22 | -56 | -183 | -60 | -60 |
| EBITDA | 587 | 785 | 285 | 251 | 540 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -12 |
| EBIT | 587 | 785 | 285 | 239 | 528 |
| Net financials | -16 | -16 | -0 | 5 | 6 |
| Profit before tax | 571 | 769 | 285 | 243 | 535 |
| Tax | -0 | -0 | -0 | 17 | 123 |
| Net profit | 571 | 769 | 285 | 226 | 412 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.782 | 2.501 | 1.440 | 1.576 | 2.652 |
| Equity | 888 | 1.658 | 1.142 | 768 | 1.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | 843 | 298 | 808 | 1.572 |
| Total debt | 894 | 843 | 298 | 808 | 1.572 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2017 |
JS Founder | Founder | 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hedelund Esko | Management | 0 companies |
| Jørgen Stedal Pedersen | Founder | 0 companies |