| Revenue | DKK 222K | -20% |
| EBITDA | DKK 222K | -20% |
| Net profit | DKK 96K | -68% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 1,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 144 | 140 | 171 | 158 | 188 | 205 | 233 | 203 | 133 | 230 | 236 | 276 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 142 | 140 | 171 | 158 | 188 | 205 | 233 | 203 | 133 | 230 | 236 | 276 | 222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -29 | -39 | -41 | -39 | -32 | -51 | -57 | -57 | -57 |
| EBIT | 144 | 142 | 140 | 171 | 158 | 159 | 166 | 193 | 164 | 101 | 179 | 180 | 219 | 165 |
| Net financials | -34 | -10 | -33 | -26 | -16 | -20 | -34 | -43 | -37 | -30 | -44 | -40 | 174 | -65 |
| Profit before tax | 110 | 132 | 106 | 145 | 142 | 139 | 132 | 150 | 127 | 71 | 135 | 140 | 393 | 100 |
| Tax | 29 | 24 | 23 | 36 | 28 | 31 | 41 | 22 | 34 | 16 | 34 | 36 | 91 | 4 |
| Net profit | 81 | 108 | 83 | 109 | 114 | 108 | 91 | 128 | 93 | 56 | 101 | 104 | 302 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.246 | 2.260 | 1.921 | 1.821 | 1.698 | 1.248 | 1.822 | 2.012 | 2.636 | 2.555 | 2.778 | 2.883 | 2.805 | 2.702 |
| Equity | 1.393 | 501 | 584 | 693 | 807 | 415 | 507 | 635 | 728 | 784 | 885 | 989 | 1.291 | 1.387 |
| Long-term debt | 1.507 | 1.266 | 1.025 | 784 | 539 | 295 | 217 | 139 | 1.596 | 1.512 | 1.384 | 1.306 | 1.067 | 1.030 |
| Short-term debt | 343 | 469 | 282 | 304 | 307 | 485 | 1.028 | 1.158 | 219 | 158 | 382 | 453 | 305 | 168 |
| Total debt | 1.850 | 1.736 | 1.307 | 1.088 | 847 | 781 | 1.245 | 1.296 | 1.815 | 1.670 | 1.767 | 1.760 | 1.372 | 1.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EY Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL HANSEN HOLDING A/S | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Yan Hansen | Management | 0 companies |