| Revenue | DKK -62K | +9% |
| EBITDA | DKK -148K | -4% |
| Net profit | DKK 634K | -2% |
| Total assets | DKK 10,9M | +4% |
| Equity | DKK 10,8M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -64 | -68 | -63 | -56 | -48 | -57 | -57 | -62 |
| Staff expenses | -85 | -85 | -85 | -85 | -85 | -85 | -121 | -86 | -85 |
| EBITDA | -137 | -149 | -153 | -148 | -141 | -133 | -178 | -143 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 |
| EBIT | -137 | -149 | -153 | -148 | -147 | -139 | -184 | -149 | -154 |
| Net financials | 710 | 711 | 576 | 490 | 419 | 570 | -174 | 882 | 846 |
| Profit before tax | 574 | 562 | 423 | 342 | 272 | 431 | -358 | 734 | 692 |
| Tax | 141 | 109 | 90 | 67 | 41 | 51 | -155 | 90 | 58 |
| Net profit | 432 | 453 | 333 | 275 | 231 | 380 | -203 | 644 | 634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.507 | 9.930 | 9.842 | 11.346 | 10.179 | 10.435 | 10.048 | 10.508 | 10.905 |
| Equity | 9.394 | 9.479 | 9.691 | 9.880 | 10.119 | 10.414 | 10.027 | 10.488 | 10.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 451 | 151 | 1.466 | 60 | 22 | 21 | 21 | 61 |
| Total debt | 113 | 451 | 151 | 1.466 | 60 | 22 | 21 | 21 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2003 | — | — |
GS Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2003 | — | — | |
ES | Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Fuglsang Birkelund | Management | 0 companies |
| Gunnar Sund Pedersen | Management | 0 companies |
| Bodil Sund Duus | Board of Directors | 0 companies |
| Ove Brinck Sørensen | Board of Directors | 0 companies |
| Per Fuglsang Birkelund | Board of Directors | 0 companies |
| Eli Skov | Board of Directors | 0 companies |