| Revenue | DKK -269K | +30% |
| EBITDA | DKK -269K | -30% |
| Net profit | DKK 6,3M | +23% |
| Total assets | DKK 53,8M | +10% |
| Equity | DKK 48,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -206 | -269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -26 | -66 | -64 | -89 | -152 | -104 | 102 | -135 | -156 | -174 | -206 | -269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -26 | -66 | -64 | -89 | -152 | -104 | 102 | -135 | -156 | -174 | -206 | -269 |
| Net financials | 1.824 | 1.548 | 4.456 | 4.455 | 4.672 | 2.749 | -3.889 | 6.374 | 4.251 | 6.177 | -1.315 | 6.135 | 7.852 |
| Profit before tax | 1.796 | 1.522 | 4.390 | 4.390 | 4.583 | 2.597 | -3.993 | 6.272 | 4.116 | 6.021 | -1.488 | 5.928 | 7.583 |
| Tax | 117 | 165 | 331 | 358 | 17 | 310 | -0 | 398 | 477 | 854 | -1.051 | 769 | 1.262 |
| Net profit | 1.679 | 1.356 | 4.059 | 4.032 | 4.566 | 2.287 | -3.993 | 5.874 | 3.639 | 5.167 | -437 | 5.159 | 6.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.049 | 19.768 | 23.240 | 28.423 | 32.591 | 37.134 | 27.951 | 33.418 | 37.460 | 45.423 | 45.213 | 48.763 | 53.818 |
| Equity | 17.802 | 19.060 | 23.119 | 27.051 | 28.217 | 30.400 | 27.936 | 33.034 | 36.388 | 40.996 | 39.899 | 43.673 | 48.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.247 | 708 | 121 | 1.373 | 4.374 | 6.734 | 15 | 384 | 1.071 | 4.427 | 5.314 | 5.090 | 5.398 |
| Total debt | 2.247 | 708 | 121 | 1.373 | 4.374 | 6.734 | 15 | 384 | 1.071 | 4.427 | 5.314 | 5.090 | 5.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gregers Holm-Nielsen | Audit | 0 companies |