| Revenue | DKK -769K | — |
| EBITDA | DKK -769K | -102% |
| Net profit | DKK 28,4M | +15% |
| Total assets | DKK 401,3M | +8% |
| Equity | DKK 401,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.431 | — | 22.800 | 32.309 | 6.220 | 4.152 | 5.163 | 4.861 | — | — | — | — | -769 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.029 | -694 | 22.333 | 31.766 | 5.636 | 3.534 | -8.690 | 51.090 | 38.717 | 77.012 | -13.422 | 46.425 | -769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.029 | -694 | 22.333 | 31.766 | 5.636 | 3.534 | -8.690 | 51.090 | 38.717 | 77.012 | -13.422 | 46.425 | -769 |
| Net financials | 0 | 22.570 | -5 | 1 | -14.130 | 23.281 | -13.853 | 46.229 | 34.543 | 69.393 | -13.023 | -14.600 | 37.178 |
| Profit before tax | 23.029 | 21.876 | 22.329 | 31.767 | -8.494 | 26.815 | -9.360 | 50.511 | 38.094 | 76.336 | -26.445 | 31.825 | 36.409 |
| Tax | 5.754 | 5.492 | 5.481 | 7.462 | -1.864 | 5.905 | -2.051 | 11.121 | 8.383 | 16.803 | -5.814 | 7.000 | 7.977 |
| Net profit | 17.275 | 16.385 | 16.847 | 24.305 | -6.630 | 20.910 | -7.309 | 39.389 | 29.710 | 59.533 | -20.631 | 24.825 | 28.432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136.716 | 191.927 | 208.774 | 233.080 | 226.450 | 247.360 | 240.051 | 279.619 | 309.464 | 368.692 | 348.061 | 372.887 | 401.318 |
| Equity | 136.693 | 191.901 | 208.749 | 233.054 | 226.424 | 247.334 | 240.024 | 279.414 | 309.124 | 368.657 | 348.026 | 372.851 | 401.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 26 | 26 | 26 | 26 | 26 | 26 | 205 | 340 | 36 | 36 | 36 | 36 |
| Total debt | 23 | 26 | 26 | 26 | 26 | 26 | 26 | 205 | 340 | 36 | 36 | 36 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 1997 | — | — |
AK Management | Management | 2022 | — | — |
PS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Christiansen | Audit | 0 companies |
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Per Skovsted | Management | 0 companies |