| Revenue | DKK 298K | +7% |
| EBITDA | DKK 46K | +7% |
| Net profit | DKK 38K | +51% |
| Total assets | DKK 582K | +41% |
| Equity | DKK 334K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.062 | 837 | 916 | 906 | 766 | 807 | 427 | 520 | 332 | 204 | 293 | 324 | 278 | 298 |
| Staff expenses | -809 | -470 | -478 | -558 | -460 | -428 | -291 | -221 | -146 | -76 | -135 | -125 | -126 | -163 |
| EBITDA | -199 | 18 | 148 | 117 | 96 | 156 | -79 | 93 | 4 | -1 | 25 | 56 | 43 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -5 | -5 | -5 | -5 | -1 | -0 | -0 | -0 | 10 | -0 |
| EBIT | -199 | 18 | 148 | 112 | 91 | 151 | -84 | 88 | 3 | -1 | 25 | 56 | 33 | 46 |
| Net financials | -0 | 3 | 5 | 3 | 8 | 8 | 5 | 7 | -1 | -0 | 1 | 7 | -0 | 3 |
| Profit before tax | -199 | 21 | 153 | 115 | 99 | 159 | -79 | 95 | 2 | -1 | 27 | 63 | 33 | 50 |
| Tax | -49 | 7 | 39 | 28 | 22 | 37 | -16 | 23 | -0 | -0 | 6 | 14 | 8 | 11 |
| Net profit | -151 | 14 | 114 | 87 | 76 | 122 | -63 | 72 | 2 | -1 | 20 | 49 | 25 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 565 | 1.139 | 1.013 | 828 | 1.020 | 521 | 610 | 670 | 572 | 695 | 611 | 414 | 582 |
| Equity | 13 | 28 | 142 | 229 | 257 | 329 | 206 | 279 | 232 | 232 | 252 | 301 | 306 | 334 |
| Long-term debt | 0 | 0 | 0 | 28 | 22 | 37 | 0 | 23 | 40 | 8 | 6 | 14 | 8 | 11 |
| Short-term debt | 635 | 537 | 997 | 756 | 549 | 654 | 315 | 309 | 398 | 333 | 437 | 297 | 100 | 236 |
| Total debt | 635 | 537 | 997 | 784 | 571 | 690 | 315 | 332 | 438 | 340 | 443 | 310 | 107 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
CG Management | Management | 1993 | — | — |
KM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CENTRAL-INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Cay Gjeding Petersen | Management | 0 companies |
| Kjeld Morsø | Management | 0 companies |
| Per Sanderhage Hansen | Chairman | 0 companies |
| Claes Danneberg Voss | Chairman | 0 companies |
| Anders Winther Jørgensen | Board of Directors | 0 companies |
| Flemming Jørck | Chairman | 0 companies |