| Revenue | DKK 42K | +4% |
| EBITDA | DKK 42K | +4% |
| Net profit | DKK 128K | +401% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 4,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 92 | — | — | 99 | 37 | 50 | 40 | 42 | 40 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.054 | -823 | -249 | -847 | -275 | 37 | 50 | 40 | 42 | 40 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.054 | -823 | -249 | -847 | -275 | 37 | 50 | 40 | 42 | 40 | 42 |
| Net financials | -116 | -90 | 21 | 28 | 36 | 95 | 108 | 112 | 118 | -15 | 86 |
| Profit before tax | -1.552 | -913 | -228 | -819 | -240 | 132 | 158 | 152 | 160 | 26 | 128 |
| Tax | -157 | 810 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.395 | -1.722 | -171 | -819 | -240 | 132 | 158 | 152 | 160 | 26 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.024 | 6.175 | 6.143 | 5.395 | 5.082 | 5.130 | 5.205 | 5.324 | 5.396 | 5.335 | 5.386 |
| Equity | 6.428 | 4.706 | 4.647 | 3.934 | 3.694 | 3.826 | 3.984 | 4.136 | 4.296 | 4.321 | 4.449 |
| Long-term debt | 7.344 | 1.384 | 1.384 | 1.384 | 1.247 | 1.176 | 1.107 | 1.036 | 966 | 896 | 840 |
| Short-term debt | 251 | 84 | 112 | 77 | 141 | 127 | 114 | 152 | 134 | 117 | 97 |
| Total debt | 7.595 | 1.468 | 1.496 | 1.461 | 1.387 | 1.304 | 1.221 | 1.188 | 1.100 | 1.013 | 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
VC Management | Management | 1993 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TB Management | Management | 2011 | — | — |
HL Management | Management | 2001 | — | — |
KT Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
LL Management | Management | 1993 | — | — |
PN Audit | Audit | 1997 | — | — |
MB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIOPHARMA HOLDING ApS | Company | 0.0% | 100.0% | 2015 |
DKA CONSULT ApS | Company | 100.0% | 100.0% | 2023 |
FINANSMANAGEMENT ApS | Company | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Heidi Have Madsen | Chief Executive Officer | 0 companies |
| Torsten Bjørn | Management | 0 companies |
| Henrik Lasse Lindblad | Management | 0 companies |
| Kim Teglstrup Rasmussen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Lasse Leif Hessel | Management | 0 companies |
| Peter Nordahl | Audit | 0 companies |
| Michael Bødker Friis | Management | 0 companies |
| Tove Hessel | Chairman | 0 companies |
| Alice Riis | Board of Directors | 0 companies |
| Stig Gøtzsche | Chairman | 0 companies |