| Revenue | DKK 1,2M | -3% |
| EBITDA | DKK 54K | +157% |
| Net profit | DKK 43K | +155% |
| Total assets | DKK 683K | -5% |
| Equity | DKK 379K | +13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.868 | 2.817 | 2.759 | 2.171 | 2.187 | 1.851 | 1.549 | 1.383 | 1.212 | 1.232 | 1.336 | 1.257 | 1.221 |
| Staff expenses | -3.196 | -2.437 | -2.230 | -1.616 | -1.779 | -1.566 | -1.345 | -1.200 | -1.122 | -1.210 | -1.551 | -1.351 | -1.167 |
| EBITDA | 685 | 380 | 528 | 555 | 408 | 285 | 204 | 182 | 89 | 22 | -215 | -95 | 54 |
| Depreciation & amort. | 7 | -3 | -38 | -50 | -52 | -53 | -51 | -86 | -61 | -21 | -20 | -20 | -13 |
| EBIT | 678 | 377 | 490 | 505 | 356 | 232 | 153 | 97 | 28 | 1 | -234 | -114 | 41 |
| Net financials | 38 | 33 | 29 | 25 | 27 | 29 | 24 | 15 | 15 | 18 | 14 | 12 | 15 |
| Profit before tax | 717 | 410 | 520 | 531 | 383 | 261 | 177 | 112 | 43 | 19 | -220 | -102 | 56 |
| Tax | 173 | 84 | 111 | 123 | 85 | 58 | 19 | 25 | 10 | 4 | -48 | -22 | 13 |
| Net profit | 543 | 326 | 408 | 408 | 298 | 204 | 158 | 87 | 33 | 15 | -173 | -80 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.642 | 1.234 | 1.556 | 1.596 | 1.446 | 1.555 | 1.209 | 1.096 | 1.145 | 946 | 763 | 722 | 683 |
| Equity | 502 | 502 | 586 | 594 | 892 | 1.095 | 853 | 740 | 573 | 588 | 415 | 335 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.141 | 732 | 970 | 1.002 | 554 | 459 | 356 | 351 | 572 | 358 | 348 | 387 | 304 |
| Total debt | 1.141 | 732 | 970 | 1.002 | 554 | 459 | 356 | 351 | 572 | 358 | 348 | 387 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 1993 | — | — |
KB Founder | Founder | 1993 | — | — |
CF Founder | Founder | 1993 | — | — |
LR Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBE HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Brandt | Management | 0 companies |
| Katrine Beier | Founder | 0 companies |
| Camilla Friis | Founder | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |
| Anja Monica Keller | Board of Directors | 0 companies |
| Therese Aaboe Brandt | Chairman | 0 companies |
| Katrine Eggert Christiansen | Board of Directors | 0 companies |