| Revenue | DKK 874K | +18% |
| EBITDA | DKK 1,4M | +9% |
| Net profit | DKK 1M | +8% |
| Total assets | DKK 10,6M | +6% |
| Equity | DKK 4,7M | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 601 | 552 | 666 | 643 | 562 | 404 | 724 | 696 | 715 | 618 | 763 | 742 | 874 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 638 | 601 | 531 | 634 | 643 | 562 | 404 | 723 | 696 | 715 | 618 | 763 | 1.264 | 1.374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 638 | 601 | 531 | 634 | 643 | 562 | 404 | 723 | 696 | 715 | 618 | 763 | 1.264 | 1.374 |
| Net financials | -192 | -58 | -49 | -42 | -25 | -24 | -64 | -29 | -26 | -34 | -36 | -49 | -64 | -69 |
| Profit before tax | 446 | 542 | 481 | 592 | 618 | 538 | 339 | 694 | 670 | 681 | 582 | 714 | 1.200 | 1.305 |
| Tax | 112 | 45 | 95 | 140 | 136 | 124 | 76 | 158 | 149 | 151 | 131 | 157 | 264 | 289 |
| Net profit | 335 | 497 | 386 | 452 | 482 | 414 | 263 | 536 | 521 | 530 | 451 | 557 | 936 | 1.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.461 | 9.178 | 9.010 | 8.797 | 9.676 | 9.683 | 10.008 | 9.865 | 9.739 | 9.612 | 9.537 | 9.437 | 10.025 | 10.577 |
| Equity | — | 3.670 | 3.562 | 3.614 | 3.691 | 3.692 | 3.532 | 3.636 | 3.715 | 3.792 | 3.785 | 3.811 | 4.259 | 4.734 |
| Long-term debt | 9.459 | 8.973 | 8.740 | 8.304 | 9.732 | 8.800 | 10.181 | 9.479 | 8.782 | 8.981 | 4.415 | 4.359 | 4.289 | 4.215 |
| Short-term debt | 328 | 232 | 188 | 116 | 127 | 720 | 494 | 568 | 638 | 314 | 473 | 383 | 457 | 478 |
| Total debt | 9.787 | 9.205 | 5.449 | 5.183 | 9.859 | 9.520 | 10.675 | 10.047 | 9.420 | 9.296 | 4.888 | 4.742 | 4.746 | 4.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2002 | — | — |
GV Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kabomilo3 ApS | Company | 25.0% | 25.0% | 2025 |
Kabomilo4 ApS | Company | 25.0% | 25.0% | 2023 |
Kabomilo2 ApS | Company | 25.0% | 25.0% | 2023 |
Kabomilo1 ApS | Company | 25.0% | 25.0% | 2023 |
Kabomilo3 ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bræmer-Jensen | Management | 0 companies |
| Georg Valdemar Bræmer-Jensen | Founder | 0 companies |
| Bo Bræmer-Jensen | Board of Directors | 0 companies |
| Mikael Bræmer-Jensen | Board of Directors | 0 companies |
| Klaus Valdemar Bræmer-Jensen | Board of Directors | 0 companies |