| Revenue | DKK 50K | -2% |
| EBITDA | DKK 50K | -2% |
| Net profit | DKK 27K | -5% |
| Total assets | DKK 374K | -3% |
| Equity | DKK 288K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 49 | 49 | 56 | 55 | 49 | 43 | 54 | 33 | 53 | 49 | 51 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 49 | 49 | 56 | 55 | 49 | 43 | 54 | 33 | 53 | 49 | 51 | 50 |
| Depreciation & amort. | -0 | -11 | -11 | -11 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 40 | 38 | 38 | 45 | 42 | 36 | 30 | 41 | 20 | 40 | 36 | 38 | 37 |
| Net financials | -29 | -22 | -40 | -19 | -27 | -26 | -21 | -22 | -18 | -10 | -3 | -2 | -3 |
| Profit before tax | 12 | 16 | -2 | 25 | 15 | 10 | 9 | 19 | 2 | 30 | 33 | 36 | 34 |
| Tax | 6 | -0 | -3 | 8 | 3 | 2 | 2 | 4 | 0 | 7 | 7 | 8 | 7 |
| Net profit | 6 | 16 | 1 | 18 | 12 | 8 | 7 | 14 | 2 | 23 | 26 | 28 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 1.012 | 804 | 510 | 499 | 482 | 478 | 461 | 431 | 418 | 402 | 387 | 374 |
| Equity | — | 352 | 353 | 141 | 153 | 161 | 167 | 182 | 183 | 207 | 233 | 261 | 288 |
| Long-term debt | 568 | 568 | 368 | 346 | 298 | 274 | 249 | 225 | 161 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 29 | 23 | 22 | 47 | 44 | 56 | 46 | 78 | 195 | 146 | 95 | 49 |
| Total debt | 598 | 597 | 391 | 368 | 345 | 318 | 305 | 271 | 238 | 195 | 146 | 95 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR | Audit | 1997 | — | — |
VC Management | Management | 1993 | — | — |
AB Management | Management | 2025 | — | — |
NJ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB Invest Vejle ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rikardt Bendixen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Anders Bové | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |