| Revenue | DKK 46K | -3% |
| EBITDA | DKK 7K | -74% |
| Net profit | DKK 4,9M | +34% |
| Total assets | DKK 94,7M | +4% |
| Equity | DKK 51,8M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 | 38 | 58 | 48 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 27 | 36 | 26 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 27 | 36 | 26 | 7 |
| Net financials | -3.930 | 17.456 | 3.686 | 3.773 | 4.855 |
| Profit before tax | -3.890 | 17.483 | 3.722 | 3.799 | 4.862 |
| Tax | 246 | 340 | -93 | 151 | -34 |
| Net profit | -4.136 | 17.143 | 3.815 | 3.648 | 4.896 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79.477 | 85.406 | 85.550 | 90.791 | 94.683 |
| Equity | 22.292 | 39.436 | 43.250 | 46.898 | 51.794 |
| Long-term debt | 754 | 721 | 701 | 660 | 641 |
| Short-term debt | 55.456 | 43.311 | 39.738 | 41.351 | 40.131 |
| Total debt | 56.209 | 44.032 | 40.439 | 42.011 | 40.773 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VC Management | Management | 1993 – 1994 |
NJ Audit | Audit | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 1993 | |
| Former (1) | ||
| Board of Directors | 1993 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Aksel Nørgaard | Board of Directors | 0 companies |
| Dennis Moesby | Board of Directors | 0 companies |
| Else Marie Moesby | Board of Directors | 0 companies |