| Revenue | DKK 38,6M | -22% |
| EBITDA | DKK 12,2M | -35% |
| Net profit | DKK 8,3M | -37% |
| Total assets | DKK 46,5M | -19% |
| Equity | DKK 26,5M | -18% |
| Employees | 56 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.596 | 22.680 | 24.723 | 29.639 | 32.373 | 35.613 | 36.303 | 33.699 | 50.890 | 57.081 | 55.749 | 49.223 | 38.593 |
| Staff expenses | -14.474 | -15.090 | -16.710 | -19.412 | -22.156 | -24.587 | -25.526 | -27.156 | -27.563 | -33.257 | -32.690 | -30.376 | -26.349 |
| EBITDA | 6.122 | 7.591 | 8.012 | 10.228 | 10.217 | 11.026 | 10.777 | 6.542 | 23.327 | 23.824 | 23.058 | 18.846 | 12.243 |
| Depreciation & amort. | -3.212 | -2.755 | -3.156 | -3.464 | -2.940 | -2.655 | -2.881 | -2.405 | -2.175 | -2.455 | -2.404 | -2.503 | -2.439 |
| EBIT | 2.909 | 4.836 | 4.856 | 6.764 | 7.277 | 8.371 | 7.896 | 4.137 | 21.151 | 21.369 | 20.654 | 16.344 | 9.805 |
| Net financials | 23 | 542 | 169 | -1.092 | 376 | 977 | -2.547 | 362 | 705 | 1.481 | -1.299 | 477 | 785 |
| Profit before tax | 2.933 | 5.378 | 5.025 | 5.672 | 7.653 | 9.348 | 5.349 | 4.500 | 21.857 | 22.850 | 19.355 | 16.820 | 10.589 |
| Tax | 733 | 1.334 | 1.270 | 1.318 | 1.688 | 2.077 | 1.183 | 999 | 4.814 | 5.030 | 4.256 | 3.700 | 2.328 |
| Net profit | 2.200 | 4.044 | 3.754 | 4.354 | 5.965 | 7.271 | 4.166 | 3.501 | 17.043 | 17.820 | 15.099 | 13.120 | 8.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.072 | 39.282 | 44.931 | 47.877 | 49.546 | 49.869 | 44.746 | 51.109 | 55.479 | 73.603 | 61.618 | 57.505 | 46.528 |
| Equity | 11.974 | 14.518 | 15.572 | 17.226 | 20.191 | 22.461 | 17.127 | 16.128 | 28.171 | 33.991 | 32.090 | 32.210 | 26.472 |
| Long-term debt | 19.589 | 18.194 | 21.926 | 21.493 | 19.641 | 19.658 | 18.051 | 9.507 | 14.735 | 14.667 | 13.017 | 10.748 | 8.697 |
| Short-term debt | 5.056 | 6.092 | 7.145 | 8.868 | 9.599 | 7.750 | 9.568 | 23.874 | 12.573 | 24.428 | 16.511 | 14.547 | 11.359 |
| Total debt | 24.645 | 24.286 | 29.071 | 30.361 | 29.240 | 27.407 | 27.619 | 33.381 | 27.308 | 39.095 | 29.528 | 25.295 | 20.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
MA Management | Management | 1993 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
DLT HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Allan Laursen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Torben Svendsen | Board of Directors | 0 companies |
| Mogens Juul Jensen | Chairman | 0 companies |
| Anders Boel | Board of Directors | 0 companies |
| Hans Christian Bratterud | Chairman | 0 companies |
| Paul Laursen | Board of Directors | 0 companies |
| Kenneth Biirsdahl | Board of Directors | 0 companies |
| Oliver Benjamin Kraitsik | Board of Directors | 0 companies |