| Revenue | DKK 6,3M | +35% |
| EBITDA | DKK 892K | +39% |
| Net profit | DKK 178K | -32% |
| Total assets | DKK 3,3M | +70% |
| Equity | DKK 156K | +783% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.102 | 4.860 | 4.718 | 4.343 | 4.555 | 4.835 | 4.581 | 5.195 | 7.307 | 3.085 | 3.978 | 4.650 | 6.281 |
| Staff expenses | -4.159 | -3.696 | -3.585 | -3.757 | -3.656 | -3.947 | -4.050 | -4.187 | -7.557 | -3.505 | -3.314 | -3.348 | -4.729 |
| EBITDA | 943 | 1.163 | 1.133 | 586 | 899 | 889 | -547 | 2.086 | -250 | -420 | 663 | 641 | 892 |
| Depreciation & amort. | -505 | -523 | -1.093 | -356 | -343 | -288 | -252 | -220 | -200 | -105 | -84 | -236 | -233 |
| EBIT | 438 | 640 | 40 | 230 | 556 | 601 | -799 | 1.866 | -450 | -525 | 579 | 405 | 659 |
| Net financials | -423 | 13 | 1.031 | -342 | 1.168 | 319 | -1.614 | 28 | -79 | -51 | -44 | -66 | -324 |
| Profit before tax | 15 | 653 | 1.071 | -112 | 1.724 | 920 | -2.413 | 1.893 | -529 | -577 | 535 | 340 | 335 |
| Tax | 10 | 82 | -44 | -54 | 336 | 140 | -290 | 185 | -108 | -123 | 140 | 76 | 157 |
| Net profit | 5 | 571 | 1.115 | -58 | 1.388 | 779 | -2.123 | 1.709 | -421 | -454 | 395 | 263 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.196 | 13.577 | 9.741 | 10.161 | 11.491 | 13.285 | 10.523 | 2.113 | 1.609 | 1.637 | 1.533 | 1.939 | 3.289 |
| Equity | 4.773 | 5.459 | 6.574 | 6.516 | 7.904 | 8.683 | 6.560 | 194 | -227 | -681 | -286 | -23 | 156 |
| Long-term debt | 4.367 | 4.116 | 519 | 338 | 577 | 276 | 50 | 0 | 46 | 0 | 0 | 429 | 1.241 |
| Short-term debt | 2.763 | 2.835 | 2.462 | 3.164 | 2.884 | 4.224 | 3.913 | 1.919 | 1.790 | 2.317 | 1.819 | 1.528 | 1.888 |
| Total debt | 7.130 | 6.951 | 2.981 | 3.502 | 3.461 | 4.501 | 3.963 | 1.919 | 1.836 | 2.317 | 1.819 | 1.958 | 3.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2019 | — | — |
PB Management | Management | 2019 | — | — |
BB Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Blinkilde Holding ApS | Company | 66.7% | 66.7% | 2020 |
A. BLINKILDE HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
BJØRN BØDKER HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Monrad Blinkilde | Management | 0 companies |
| Patrick Bregendahl Blinkilde | Management | 0 companies |
| Bjørn Bødker Mikkelsen | Founder | 0 companies |