| Revenue | DKK 1,9M | +51% |
| EBITDA | DKK 257K | -6% |
| Net profit | DKK 197K | -11% |
| Total assets | DKK 4M | +10% |
| Equity | DKK 1,4M | +17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 976 | 506 | 427 | — | 288 | 440 | 696 | 617 | 690 | 1.608 | 935 | 1.225 | 1.850 |
| Staff expenses | -0 | -452 | -493 | -1.227 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 445 | 118 | 57 | 407 | -234 | -137 | 201 | 96 | -59 | 290 | 155 | 274 | 257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 445 | 118 | 57 | 407 | -234 | -137 | 201 | 96 | -59 | 290 | 155 | 274 | 257 |
| Net financials | -7 | -5 | 1 | 2 | -9 | 18 | 10 | -23 | 16 | -28 | 10 | 16 | 10 |
| Profit before tax | 438 | 114 | 58 | 409 | -243 | -119 | 211 | 73 | -44 | 262 | 165 | 289 | 268 |
| Tax | 40 | 28 | 11 | 97 | -54 | -26 | 57 | 8 | -14 | 59 | 46 | 68 | 71 |
| Net profit | 398 | 86 | 47 | 312 | -190 | -92 | 154 | 65 | -30 | 203 | 119 | 221 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.820 | 1.415 | 1.475 | 2.855 | 3.259 | 3.356 | 3.123 | 2.339 | 2.217 | 2.771 | 2.478 | 3.597 | 3.951 |
| Equity | 443 | 529 | 576 | 888 | 698 | 606 | 760 | 825 | 796 | 999 | 967 | 1.188 | 1.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 207 | 392 |
| Short-term debt | 1.353 | 842 | 864 | 1.894 | 2.498 | 2.723 | 2.267 | 1.353 | 1.367 | 1.629 | 1.417 | 2.085 | 2.071 |
| Total debt | 1.353 | 842 | 864 | 1.894 | 2.498 | 2.723 | 2.267 | 1.446 | 1.367 | 1.629 | 1.417 | 2.292 | 2.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
HH Management | Management | 1993 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LES ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Henrik Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jan Reimann Hansen | Board of Directors | 0 companies |
| Pia Lisbeth Olsen | Board of Directors | 0 companies |
| Poul Erik Sørensen | Chairman | 0 companies |
| Stefan Christian Schaldemose | Chairman | 0 companies |
| Lone Ernest | Chairman | 0 companies |