| Revenue | DKK -51K | -14% |
| EBITDA | DKK -51K | +14% |
| Net profit | DKK -1,5M | -143% |
| Total assets | DKK 19,1M | -16% |
| Equity | DKK 19,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 45 | 28 | 74 | 27 | -203 | 375 | 845 | 41 | 871 | 45 | 3.911 | -59 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 45 | 28 | 223 | 27 | -203 | 375 | 845 | 41 | 871 | 45 | 3.911 | -59 | -51 |
| Depreciation & amort. | -36 | -36 | -36 | 74 | -35 | -35 | -2 | -5 | -5 | -5 | -4 | -3 | -0 | -0 |
| EBIT | -45 | 9 | -8 | 149 | -8 | -238 | 373 | 839 | 36 | 866 | 41 | 3.907 | -59 | -51 |
| Net financials | 147 | 1.068 | 1.448 | 738 | 572 | 965 | -471 | 869 | 936 | 3.722 | 411 | 1.829 | 4.482 | -1.345 |
| Profit before tax | 102 | 1.077 | 1.440 | 887 | 564 | 727 | -98 | 1.708 | 972 | 4.588 | 452 | 5.737 | 4.423 | -1.397 |
| Tax | -8 | 228 | 359 | 153 | 50 | 164 | -55 | 375 | -58 | 748 | -0 | 908 | 973 | 98 |
| Net profit | 110 | 848 | 1.081 | 734 | 515 | 564 | -44 | 1.333 | 1.030 | 3.839 | 452 | 4.829 | 3.450 | -1.494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.372 | 21.760 | 22.581 | 25.742 | 23.790 | 24.170 | 22.870 | 23.306 | 23.586 | 26.521 | 16.836 | 20.558 | 22.648 | 19.094 |
| Equity | 18.825 | 19.565 | 20.146 | 20.880 | 19.894 | 20.058 | 20.014 | 20.347 | 20.878 | 23.217 | 15.269 | 20.098 | 21.548 | 19.053 |
| Long-term debt | 944 | 868 | 820 | 2.659 | 2.552 | 2.444 | 1.691 | 1.620 | 1.553 | 1.484 | 1.420 | 0 | 0 | 0 |
| Short-term debt | 335 | 72 | 369 | 1.016 | 240 | 570 | 121 | 250 | 124 | 1.820 | 147 | 460 | 1.101 | 40 |
| Total debt | 1.279 | 940 | 1.189 | 3.675 | 2.792 | 3.013 | 1.811 | 1.870 | 1.677 | 3.304 | 1.567 | 460 | 1.101 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|