| Revenue | DKK 2,8M | -7% |
| EBITDA | DKK 2,1M | -13% |
| Net profit | DKK 664K | -30% |
| Total assets | DKK 76,7M | +31% |
| Equity | DKK 3,8M | +11% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.890 | 2.874 | 3.103 | 3.125 | 2.806 | 2.838 | 2.771 | 2.466 | 2.959 | 3.074 | 2.983 | 2.786 |
| Staff expenses | -752 | -750 | -799 | -437 | -352 | -407 | -358 | -485 | -579 | -535 | -621 | -727 |
| EBITDA | 3.107 | 2.123 | 2.392 | 2.345 | 2.454 | 2.431 | 2.413 | 1.981 | 2.380 | 2.539 | 2.362 | 2.060 |
| Depreciation & amort. | -503 | -289 | -289 | -289 | -289 | -291 | -291 | -291 | -370 | -354 | -348 | -358 |
| EBIT | 2.603 | 1.834 | 2.103 | 2.056 | 2.165 | 2.140 | 2.122 | 1.690 | 2.010 | 2.185 | 2.014 | 1.702 |
| Net financials | -1.574 | -1.593 | -1.349 | -1.238 | -1.222 | -1.477 | -1.148 | -910 | -984 | -1.010 | -1.065 | -1.038 |
| Profit before tax | 1.030 | 241 | 754 | 818 | 942 | 664 | 974 | 779 | 1.026 | 1.175 | 948 | 664 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.030 | 278 | 1.264 | 840 | 942 | 664 | 974 | 779 | 1.026 | 1.175 | 948 | 664 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.378 | 29.563 | 27.793 | 28.295 | 27.814 | 28.254 | 28.930 | 30.549 | 56.594 | 56.148 | 58.483 | 76.694 |
| Equity | 1.607 | 1.148 | 1.901 | 1.674 | 1.454 | 1.565 | 1.659 | 1.816 | 2.714 | 3.055 | 3.407 | 3.767 |
| Long-term debt | 26.860 | 25.844 | 24.304 | 23.958 | 22.217 | 22.415 | 23.386 | 26.977 | 52.178 | 51.826 | 53.876 | 58.138 |
| Short-term debt | 562 | 1.391 | 851 | 858 | 1.176 | 1.527 | 1.512 | 1.756 | 1.701 | 1.266 | 1.200 | 14.789 |
| Total debt | 27.422 | 27.235 | 25.154 | 24.816 | 23.393 | 23.942 | 24.897 | 28.733 | 53.879 | 53.093 | 55.076 | 72.927 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oskar Borgman Hansen | Board of Directors | 0 companies |
| Søren Hansen | Chairman | 0 companies |
| Jan Skou-Nielsen | Board of Directors | 0 companies |
| Tina Lauritsen | Board of Directors | 0 companies |
| Inge Vibeke Dyhr Iversen | Board of Directors | 0 companies |
| Ole Uggerby | Deputy Chairman | 0 companies |
| Jens-Otto Andersen | Board of Directors | 0 companies |
| Villy Peter Christensen | Board of Directors | 0 companies |
| Poul Kennert Nielsen | Board of Directors | 0 companies |
| Sibylla Maria Hofstetter | Deputy Chairman | 0 companies |
| Rasmus Aagaard | Board of Directors | 0 companies |
| Rasmus Frost Lund | Board of Directors | 0 companies |
| Grethe Harrebye | Chairman | 0 companies |
| Søren Christensen | Chairman | 0 companies |
| Matias Heuberger | Board of Directors | 0 companies |
| Bodil Margareta Pedersen | Board of Directors | 0 companies |
| Henning Thyge Madsen | Board of Directors | 0 companies |
| Tove Bahn Vejlgaard | Chairman | 0 companies |