| Revenue | DKK -107K | -16% |
| EBITDA | DKK -107K | +16% |
| Net profit | DKK 1,6M | -29% |
| Total assets | DKK 22,6M | +12% |
| Equity | DKK 10,1M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.532 | -16 | 2.730 | 1.839 | 11.964 | 1.693 | 1.802 | -364 | -298 | -218 | -6 | -127 | -107 |
| Staff expenses | -2.697 | -2.717 | -2.200 | -1.523 | -1.588 | -1.436 | -1.297 | -16 | -5 | -9 | -8 | -0 | -0 |
| EBITDA | -15.758 | -11.228 | 526 | 311 | 10.373 | 257 | 636 | -348 | -294 | -227 | -13 | -127 | -107 |
| Depreciation & amort. | -55 | -127 | -106 | -144 | -26 | -88 | 65 | 15 | -15 | -29 | -1 | -0 | -0 |
| EBIT | -15.813 | -11.355 | 419 | 167 | 10.347 | 169 | 570 | -363 | -308 | -256 | -14 | -127 | -107 |
| Net financials | -4.374 | -2.641 | 57.106 | -9 | -15 | -14 | -7 | -3 | 1.440 | 2.656 | 3.071 | 2.827 | 2.024 |
| Profit before tax | -20.187 | -13.996 | 57.525 | 157 | 10.331 | 155 | 563 | -366 | 1.132 | 2.400 | 3.057 | 2.700 | 1.918 |
| Tax | -0 | -0 | -0 | -0 | 160 | -261 | -482 | -474 | 182 | -1.392 | 600 | 440 | 309 |
| Net profit | -20.187 | -13.996 | 57.525 | 157 | 10.171 | 416 | 1.045 | 108 | 950 | 3.792 | 2.457 | 2.260 | 1.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.469 | 3.297 | 2.061 | 1.843 | 14.664 | 2.322 | 2.728 | 903 | 13.086 | 16.575 | 18.226 | 20.160 | 22.557 |
| Equity | -46.568 | -60.564 | 1.072 | 1.129 | 11.176 | 1.592 | 2.237 | 645 | 1.084 | 4.656 | 6.613 | 8.673 | 10.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116.955 | 63.779 | 989 | 713 | 3.489 | 731 | 491 | 257 | 12.002 | 11.919 | 11.614 | 11.487 | 12.426 |
| Total debt | 116.955 | 63.779 | 989 | 713 | 3.489 | 731 | 491 | 257 | 12.002 | 11.919 | 11.614 | 11.487 | 12.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 1993 | — | — |
MS Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FD Ejendomme 2020 ApS | Company | 25.0% | 10.0% | 2020 |
HD Ejendomme 2020 ApS | Company | 25.0% | 10.0% | 2020 |
DD Ejendomme 2020 ApS | Company | 25.0% | 10.0% | 2020 |
DHF HOLDING ApS | Company | 10.0% | 66.7% | 2020 |
N. Dalgaard ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Dalgaard Sørensen | Management | 0 companies |
| Marianne Sørensen | Founder | 0 companies |
| Hjalmar Hendrikus van Binsbergen | Board of Directors | 0 companies |
| Dorte Dalgaard Toustrup | Board of Directors | 0 companies |