| Revenue | DKK -71K | -72% |
| EBITDA | DKK -71K | +72% |
| Net profit | DKK -33K | +84% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 1,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.253 | 3.352 | 4.227 | 4.940 | 4.589 | 4.791 | 4.688 | 4.779 | 4.732 | 4.550 | 1.840 | -255 | -71 |
| Staff expenses | -3.810 | -2.921 | -3.320 | -3.661 | -4.158 | -3.558 | -4.342 | -3.855 | -3.393 | -3.625 | -2.398 | -0 | -0 |
| EBITDA | 1.444 | 431 | 907 | 1.279 | 431 | 1.233 | 409 | 924 | 1.340 | 924 | -558 | -255 | -71 |
| Depreciation & amort. | -197 | -267 | -342 | -297 | -191 | -85 | 31 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.247 | 164 | 565 | 982 | 240 | 1.149 | 378 | 924 | 1.340 | 924 | -558 | -255 | -71 |
| Net financials | -75 | -51 | -46 | -25 | -20 | 12 | 3 | 39 | 29 | -4 | -8 | 54 | 38 |
| Profit before tax | 1.172 | 114 | 519 | 957 | 220 | 1.161 | 380 | 963 | 1.369 | 920 | -566 | -201 | -33 |
| Tax | 306 | 36 | 137 | 229 | 64 | 262 | 86 | 216 | 304 | 206 | -0 | -0 | -0 |
| Net profit | 867 | 77 | 382 | 729 | 156 | 899 | 294 | 747 | 1.064 | 714 | -566 | -201 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.655 | 4.521 | 4.966 | 6.007 | 3.508 | 4.747 | 3.642 | 4.613 | 4.655 | 3.382 | 1.745 | 1.492 | 1.435 |
| Equity | 1.933 | 1.210 | 1.592 | 2.321 | 1.477 | 2.376 | 1.670 | 2.417 | 2.481 | 2.196 | 1.630 | 1.429 | 1.395 |
| Long-term debt | 574 | 287 | 228 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.148 | 3.023 | 3.146 | 3.531 | 2.031 | 2.366 | 1.972 | 2.196 | 2.174 | 1.186 | 115 | 63 | 40 |
| Total debt | 3.722 | 3.311 | 3.374 | 3.686 | 2.031 | 2.366 | 1.972 | 2.196 | 2.174 | 1.186 | 115 | 63 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Founder | Founder | 1993 | — | — |
FP Founder | Founder | 1993 | — | — |
SK Management | Management | 1993 | — | — |
OH Audit | Audit | 1993 | — | — |
MB Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOKCHENDORFF HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
MF2020 ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Ledborg Hansen | Founder | 0 companies |
| Flemming Paul Hansen | Founder | 0 companies |
| Steen Kokchendorff Pedersen | Management | 0 companies |
| Ole Henrik Sørensen | Audit | 0 companies |
| Michael Bjerg Andersen | Founder | 0 companies |