| Revenue | DKK 295K | -2% |
| EBITDA | DKK -4K | +95% |
| Net profit | DKK 32K | -80% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 1,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 229 | 144 | 49 | 15 | 270 | 198 | 75 | 158 | 165 | 395 | 311 | 302 | 295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -49 | -73 | -69 | -135 | -105 | -123 | -129 | -132 | -132 |
| EBITDA | 173 | 229 | 144 | 49 | 15 | 222 | 125 | 7 | 23 | 60 | 102 | -2 | -82 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 173 | 229 | 144 | 49 | 15 | 222 | 125 | 7 | 23 | 60 | 102 | -2 | -82 | -4 |
| Net financials | 7 | 7 | 11 | 14 | 4 | 105 | 16 | 167 | 47 | 312 | -465 | 86 | 240 | 36 |
| Profit before tax | 181 | 236 | 155 | 62 | 19 | 326 | 141 | 174 | 69 | 372 | -363 | 84 | 158 | 32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 31 | -0 | -0 | -0 | -0 |
| Net profit | 181 | 236 | 155 | 62 | 19 | 326 | 141 | 174 | 69 | 342 | -363 | 84 | 158 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 784 | 876 | 886 | 849 | 1.248 | 1.390 | 1.841 | 1.956 | 1.988 | 1.924 | 1.986 | 1.961 | 1.996 |
| Equity | 511 | 699 | 806 | 818 | 837 | 1.164 | 1.305 | 1.479 | 1.548 | 1.890 | 1.527 | 1.611 | 1.769 | 1.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 85 | 70 | 68 | 12 | 85 | 85 | 362 | 408 | 98 | 397 | 375 | 192 | 196 |
| Total debt | 59 | 85 | 70 | 68 | 12 | 85 | 85 | 362 | 408 | 98 | 397 | 375 | 192 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Founder | Founder | 1993 | — | — |
PM Audit | Audit | 2009 | — | — |
MB Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Vladimir Braslavsky | Founder | 0 companies |
| Peter Møller Holm | Audit | 0 companies |
| Michael Baranovski | Founder | 0 companies |