| Revenue | DKK 310K | -78% |
| EBITDA | DKK 282K | -35% |
| Net profit | DKK 94K | -41% |
| Total assets | DKK 15,5M | -4% |
| Equity | DKK 4,7M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.373 | 1.096 | 671 | 1.388 | 310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 950 | 1.096 | 575 | 433 | 282 |
| Depreciation & amort. | -142 | -142 | -142 | -83 | -83 |
| EBIT | 808 | 955 | 434 | 350 | 199 |
| Net financials | -198 | -153 | -138 | -119 | -118 |
| Profit before tax | 610 | 802 | 296 | 231 | 81 |
| Tax | 103 | 139 | 50 | 70 | -13 |
| Net profit | 507 | 662 | 246 | 161 | 94 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.548 | 16.534 | 16.190 | 16.087 | 15.454 |
| Equity | 3.584 | 4.247 | 4.492 | 4.653 | 4.747 |
| Long-term debt | 12.172 | 11.552 | 10.955 | 10.175 | 9.625 |
| Short-term debt | 791 | 735 | 743 | 1.259 | 1.081 |
| Total debt | 12.964 | 12.288 | 11.698 | 11.434 | 10.706 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Management | Management | 2022 |
| Former (6) | ||
US Management | Management | 1993 – 1994 |
ET | Audit | 1993 – 1994 |
FV Management | Management | 2013 – 2022 |
CM | Audit | 1994 – 2005 |
JA Management | Management | 2000 – 2002 |
BR Management | Management | 1993 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1993 – 2013 | |
| Board of Directors | 1993 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Finn Vindahl Andersen | Management | 0 companies |
| Thomas Vindahl Andersen | Management | 0 companies |
| Christian Møller Jensen | Audit | 0 companies |
| Jens-Ole Andersen | Management | 0 companies |
| Bjarne Rasmussen | Management | 0 companies |
| Jørgen Harry Ahrendt-Jensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |