| Revenue | DKK -723K | -24% |
| EBITDA | DKK -834K | +12% |
| Net profit | DKK -1,2M | +31% |
| Total assets | DKK 4,1M | +3% |
| Equity | DKK 2,4M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | -183 | -430 | -401 | -904 | -1.670 | 170 | -907 | -1.080 | -389 | -2.861 | -798 | -952 | -723 |
| Staff expenses | -1.926 | -1.136 | -1.189 | -1.663 | -1.600 | -1.789 | -1.379 | -1.122 | -1.026 | -611 | -57 | -14 | -0 | -0 |
| EBITDA | -5.875 | -1.319 | -1.619 | -2.064 | -2.504 | -4.259 | -1.209 | -2.029 | -2.107 | -999 | -3.044 | -813 | -952 | -834 |
| Depreciation & amort. | -55 | -97 | -101 | -55 | -77 | -76 | -199 | -12 | -25 | -20 | -13 | -155 | -302 | -324 |
| EBIT | -5.930 | -1.416 | -1.720 | -2.119 | -2.580 | -4.335 | -1.409 | -2.040 | -2.131 | -1.019 | -3.056 | -967 | -1.255 | -1.158 |
| Net financials | 99 | -3.907 | -217 | -140 | -523 | -616 | -679 | -468 | -93 | -392 | -75 | -55 | -75 | -68 |
| Profit before tax | -2.977 | -5.323 | -1.937 | -2.258 | -3.103 | -4.951 | -2.088 | -2.509 | -2.224 | -1.411 | -3.132 | -1.023 | -1.329 | -1.226 |
| Tax | 1.427 | 339 | -419 | -468 | -737 | -1.226 | 1.707 | -549 | -431 | -586 | -60 | -220 | 348 | -66 |
| Net profit | -4.404 | -5.662 | -1.518 | -1.790 | -2.366 | -3.725 | -3.795 | -1.960 | -1.793 | -825 | -3.072 | -802 | -1.677 | -1.160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.276 | 17.085 | 17.207 | 18.005 | 14.998 | 12.576 | 11.438 | 10.400 | 8.918 | 6.109 | 6.486 | 6.169 | 4.021 | 4.125 |
| Equity | 18.589 | 9.926 | 8.408 | 6.618 | 4.252 | 527 | 943 | 4.383 | 2.590 | 5.480 | 5.828 | 5.026 | 3.546 | 2.387 |
| Long-term debt | 0 | 47 | 35 | 31 | 36 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.687 | 7.159 | 8.799 | 11.387 | 10.747 | 12.049 | 10.495 | 6.017 | 6.329 | 628 | 658 | 1.143 | 475 | 1.738 |
| Total debt | 5.687 | 7.159 | 8.799 | 11.387 | 10.747 | 12.049 | 10.495 | 6.017 | 6.329 | 628 | 658 | 1.143 | 475 | 1.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 1993 | — | — |
IC Founder | Founder | 1993 | — | — |
IP Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRT HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Christensen | Management | 0 companies |
| Inger Christensen | Founder | 0 companies |
| Ivan Pedersen | Audit | 0 companies |
| Helle Vinkel Nielsen | Board of Directors | 0 companies |
| Birgitte Christensen | Board of Directors | 0 companies |
| Niels Lindeborg Johansen | Board of Directors | 0 companies |
| Søren Møldrup | Board of Directors | 0 companies |
| Patrick Frank Jung Christensen | Board of Directors | 0 companies |
| Ritta Inga Rasmussen | Board of Directors | 0 companies |