| Revenue | DKK 9,2M | +11% |
| EBITDA | DKK -590K | +66% |
| Net profit | DKK -993K | +57% |
| Total assets | DKK 7,2M | +19% |
| Equity | DKK -3,8M | -36% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.348 | 8.356 | 10.615 | 8.365 | 9.247 |
| Staff expenses | -11.195 | -10.946 | -11.301 | -10.125 | -9.837 |
| EBITDA | 153 | -2.590 | -686 | -1.760 | -590 |
| Depreciation & amort. | -754 | -567 | -478 | -446 | -343 |
| EBIT | -601 | -3.157 | -1.164 | -2.206 | -933 |
| Net financials | -17 | -25 | -56 | -82 | -60 |
| Profit before tax | -618 | -3.182 | -1.220 | -2.288 | -993 |
| Tax | 497 | -0 | -0 | -0 | -0 |
| Net profit | -1.116 | -3.182 | -1.220 | -2.288 | -993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.193 | 6.734 | 8.705 | 6.052 | 7.189 |
| Equity | 3.909 | 727 | -492 | -2.780 | -3.773 |
| Long-term debt | 0 | 844 | 3.879 | 906 | 885 |
| Short-term debt | 3.284 | 5.163 | 5.318 | 7.926 | 10.077 |
| Total debt | 3.284 | 6.007 | 9.197 | 8.832 | 10.962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Management | Management | 2014 |
| Former (7) | ||
AS Management | Management | 1998 – 1999 |
UF Management | Management | 2003 – 2014 |
US Management | Management | 1993 – 1994 |
ET | Audit | 1993 – 1994 |
CM Management | Management | 1998 – 2010 |
HN Management | Management | 1993 – 1998 |
FB Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2014 | |
| Former (17) | ||
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1993 – 1996 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 1993 – 1999 | |
| Board of Directors | 1999 – 2010 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 1993 – 1999 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1993 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Stig Mørkeberg | Management | 0 companies |
| Ulrik Finnemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Thomas Kellner | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Claus Muller | Management | 0 companies |
| Hartmut Nevries | Management | 0 companies |
| Finn Bertel | Chief Executive Officer | 0 companies |
| Jørgen Knudsen | Board of Directors | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Francis Chua Seng Kiat | Board of Directors | 0 companies |
| Dina Asmussen | Board of Directors | 0 companies |
| Anders van Deurs Laursen | Board of Directors | 0 companies |
| Christoph Zurucker-Burda | Board of Directors | 0 companies |
| Per Ole Villum Hansen | Board of Directors | 0 companies |
| Fritz Pühringer | Chairman | 0 companies |
| Martina Vollmann | Chairman | 0 companies |
| Poul Christian Rønn Jensen | Board of Directors | 0 companies |
| Lars Wenaas | Board of Directors | 0 companies |
| Charlotte van Deurs Finnemann | Board of Directors | 0 companies |
| Bahram Sadr-Hashemi | Chairman | 0 companies |
| Friedrich Christian Schroder | Board of Directors | 0 companies |
| Preben Edvard Kønig | Chairman | 0 companies |
| Karl Stoss | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Alexander Tucek | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |