| Revenue | DKK 64,6M | +2% |
| EBITDA | DKK 10,2M | -21% |
| Net profit | DKK 5,1M | +436% |
| Total assets | DKK 42,2M | +16% |
| Equity | DKK 5,2M | +4592% |
| Employees | 152 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.978 | 36.640 | 47.159 | 64.843 | 70.988 | 32.030 | 73.223 | 69.670 | 46.278 | 62.541 | 67.836 | 63.547 | 64.554 |
| Staff expenses | -37.402 | -32.026 | -38.650 | -52.029 | -65.129 | -32.661 | -70.324 | -72.989 | -61.126 | -61.816 | -61.113 | -50.538 | -53.854 |
| EBITDA | -4.425 | 4.614 | 8.509 | 12.783 | 5.860 | -631 | 2.860 | -3.319 | -14.848 | 725 | 6.722 | 13.009 | 10.231 |
| Depreciation & amort. | -3.033 | -3.189 | -3.324 | -2.779 | -3.319 | -1.418 | -2.739 | -3.775 | -3.870 | -3.691 | -5.213 | -3.021 | -3.547 |
| EBIT | -7.458 | 1.425 | 5.186 | 10.004 | 2.541 | -2.049 | 121 | -7.094 | -18.718 | -2.965 | 1.509 | 9.988 | 6.684 |
| Net financials | -131 | -369 | -484 | -273 | 16 | -43 | -81 | -159 | -360 | -357 | -380 | -361 | -145 |
| Profit before tax | -7.589 | 1.055 | 4.701 | 9.731 | 2.557 | -2.093 | 40 | -7.253 | -19.077 | -3.323 | 1.129 | 9.627 | 6.538 |
| Tax | -1.613 | 527 | 1.312 | 2.172 | 517 | -462 | 10 | -1.573 | -4.197 | -756 | 217 | 2.094 | 1.458 |
| Net profit | -5.977 | 528 | 3.389 | 7.559 | 2.040 | -1.631 | 29 | -5.680 | -14.880 | -2.567 | 912 | 948 | 5.081 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.730 | 29.725 | 31.808 | 38.355 | 43.560 | 42.309 | 44.822 | 40.275 | 31.958 | 44.322 | 41.590 | 36.283 | 42.211 |
| Equity | 4.371 | 4.899 | 7.181 | 4.940 | 6.980 | 5.349 | 5.378 | -302 | 818 | -1.749 | -837 | 111 | 5.191 |
| Long-term debt | 2.497 | 1.977 | 1.678 | 3.525 | 0 | 0 | 232 | 667 | 1.920 | 4.793 | 1.932 | 2.016 | 1.994 |
| Short-term debt | 27.862 | 22.849 | 22.533 | 29.628 | 36.573 | 36.961 | 39.149 | 39.438 | 28.718 | 40.380 | 40.495 | 32.720 | 33.569 |
| Total debt | 30.359 | 24.826 | 24.211 | 33.153 | 36.573 | 36.961 | 39.149 | 40.105 | 30.638 | 45.173 | 42.427 | 34.736 | 35.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 1997 | — | — |
NE Audit | Audit | 1993 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HW Management | Management | 2005 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
VD Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1993 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færch & Co. Gastro ApS | Company | 100.0% | 100.0% | 2016 |
DKGEMMA ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Elkær Bruun | Management | 0 companies |
| Niels Erik Thrane | Audit | 0 companies |
| Mikkel Lohmann Davidsen | Chief Executive Officer | 0 companies |
| Nicolaj Anders Mich Engdahl | Chief Executive Officer | 0 companies |
| Peter Overgaard | Chief Executive Officer | 0 companies |
| Henrik Wejnrik Jørgensen | Management | 0 companies |
| Susanne Maach | Chief Executive Officer | 0 companies |
| Bjarne Siersbæk | Chief Executive Officer | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Bjarke Hedelund Færch | Chairman | 0 companies |
| Carsten Bank-Mikkelsen | Board of Directors | 0 companies |
| Peter Høgsted | Board of Directors | 0 companies |
| Mikael Thinghuus | Chairman | 0 companies |
| Peter Aalbæk | Board of Directors | 0 companies |
| Thor Stein Angelo | Board of Directors | 0 companies |
| Ole Bang Nielsen | Chairman | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Lars Gade Hansen | Board of Directors | 0 companies |
| Jan Madsen | Board of Directors | 0 companies |
| Mark Ole Juel Hemmingsen | Board of Directors | 0 companies |
| Jens Visholm Uglebjerg | Board of Directors | 0 companies |
| Rasmus Holgersen | Board of Directors | 0 companies |
| Erik Elkær Bruun | Board of Directors | 0 companies |
| Lone Færch | Deputy Chairman | 0 companies |
| Niels Stig Søgaard | Board of Directors | 0 companies |
| Thomas Schiellerup Finnerup | Board of Directors | 0 companies |
| Henrik Nygaard | Chairman | 0 companies |
| Otto Frederik Spliid | Board of Directors | 0 companies |
| Kræn Østergård Nielsen | Board of Directors | 0 companies |