| Revenue | — | — |
| EBITDA | DKK 5,5M | -27% |
| Net profit | DKK 3,7M | -30% |
| Total assets | DKK 151,2M | +4% |
| Equity | DKK 78,6M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.587 | 22.577 | -5.368 | 7.550 | 5.538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.587 | 22.577 | -5.368 | 7.550 | 5.538 |
| Net financials | 18.959 | 21.948 | -6.015 | 6.859 | 4.812 |
| Profit before tax | 18.961 | 21.925 | -6.041 | 6.833 | 4.783 |
| Tax | 4.171 | 4.824 | -1.329 | 1.503 | 1.052 |
| Net profit | 14.789 | 17.102 | -4.712 | 5.329 | 3.731 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 120.672 | 143.288 | 137.944 | 145.520 | 151.158 |
| Equity | 57.130 | 74.231 | 69.520 | 74.849 | 78.580 |
| Long-term debt | 992 | 34.473 | 35.994 | 37.445 | 39.783 |
| Short-term debt | 32.938 | 1.016 | 892 | 724 | 24 |
| Total debt | 33.930 | 35.489 | 36.886 | 38.169 | 39.807 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HC Founder | Founder | 1993 |
HV Management | Management | 2012 |
PE Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1993 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Christian Myllerup | Founder | 0 companies |
| Helle Viuff | Management | 0 companies |
| Preben Erik Nielsen | Founder | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Lars Henrik Kjær | Board of Directors | 0 companies |
| Jørgen Bøje Nielsen | Board of Directors | 0 companies |