| Revenue | DKK 388K | +27% |
| EBITDA | DKK 186K | +57% |
| Net profit | DKK 167K | +233% |
| Total assets | DKK 3,6M | +20% |
| Equity | DKK 2M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 36 | -17 | -29 | 191 | 969 | 2.515 | -80 | 554 | 576 | 556 | 305 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -124 | -126 | -186 | -201 |
| EBITDA | 106 | -19 | -42 | -29 | 191 | 906 | 121 | -87 | 490 | 452 | 429 | 119 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -13 | -11 | -0 | -0 |
| EBIT | 106 | -19 | -42 | -29 | 191 | 906 | 121 | -87 | 479 | 439 | 418 | 119 | 186 |
| Net financials | -123 | -518 | -7 | 89 | -48 | -849 | -2.370 | 159 | -76 | -89 | -94 | -52 | 63 |
| Profit before tax | -17 | -511 | -49 | 61 | 144 | 58 | 102 | 72 | 403 | 350 | 324 | 67 | 249 |
| Tax | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 67 | 83 | 17 | 82 |
| Net profit | 9 | -537 | -49 | 61 | 144 | 58 | 102 | 72 | 403 | 283 | 242 | 50 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.427 | 2.980 | 3.069 | 2.483 | 2.382 | 2.084 | 2.337 | 2.499 | 2.899 | 3.014 | 3.039 | 3.004 | 3.600 |
| Equity | 1.791 | 1.164 | 1.025 | 497 | 643 | 643 | 745 | 817 | 1.219 | 1.502 | 1.744 | 1.794 | 1.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.636 | 1.816 | 2.044 | 1.987 | 1.739 | 1.441 | 1.592 | 1.682 | 1.679 | 1.512 | 1.295 | 1.210 | 1.639 |
| Total debt | 1.636 | 1.816 | 2.044 | 1.987 | 1.739 | 1.441 | 1.592 | 1.682 | 1.679 | 1.512 | 1.295 | 1.210 | 1.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Borch Storper | Management | 0 companies |