| Revenue | DKK 2,7M | -16% |
| EBITDA | DKK 374K | -65% |
| Net profit | DKK 32K | -94% |
| Total assets | DKK 5,7M | -2% |
| Equity | DKK 1,5M | +2% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.545 | 3.985 | 3.303 | 3.241 | 2.725 |
| Staff expenses | -3.016 | -3.188 | -2.700 | -2.178 | -2.351 |
| EBITDA | 527 | 797 | 603 | 1.063 | 374 |
| Depreciation & amort. | -134 | -182 | -205 | -206 | -187 |
| EBIT | 393 | 615 | 398 | 857 | 187 |
| Net financials | -84 | -69 | -187 | -191 | -146 |
| Profit before tax | 309 | 546 | 211 | 666 | 41 |
| Tax | 73 | 120 | 49 | 147 | 9 |
| Net profit | 236 | 426 | 163 | 520 | 32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.573 | 5.569 | 6.378 | 5.801 | 5.711 |
| Equity | 312 | 738 | 901 | 1.420 | 1.452 |
| Long-term debt | 3.422 | 2.689 | 2.959 | 2.787 | 2.737 |
| Short-term debt | 1.839 | 2.078 | 2.433 | 1.492 | 1.410 |
| Total debt | 5.261 | 4.768 | 5.392 | 4.278 | 4.148 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GR Founder | Founder | 1993 |
JS Founder | Founder | 1993 |
LB Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 1993 – 2004 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Graham Robert Sands | Founder | 0 companies |
| Jørn Skjold Jensen | Founder | 0 companies |
| Lars Bo Ive | Management | 0 companies |
| Torben Bjørn Christensen | Chairman | 0 companies |
| Morten Halkier Larsen | Board of Directors | 0 companies |
| Karen Lizzie Jensen | Board of Directors | 0 companies |
| Jeremy Phillip Gale | Board of Directors | 0 companies |
| Jette Boje Sands | Board of Directors | 0 companies |
| Jørgen Asker Tue Christensen | Board of Directors | 0 companies |