| Revenue | DKK -142K | -23% |
| EBITDA | DKK -142K | +23% |
| Net profit | DKK -275K | -193% |
| Total assets | DKK 155K | -67% |
| Equity | DKK 54K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 178 | 3 | -32 | 20 | -35 | -10 | -161 | 140 | 133 | -8 | -17 | -183 | -142 |
| Staff expenses | -132 | -201 | -165 | -19 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | -23 | -162 | -13 | -10 | -35 | -10 | -161 | 140 | 133 | -8 | -17 | -183 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | -23 | -162 | -13 | -10 | -35 | -10 | -161 | 140 | 133 | -8 | -17 | -183 | -142 |
| Net financials | 7 | 16 | 14 | 5 | 2 | 3 | 0 | 0 | -0 | 56 | 42 | 51 | 89 | -134 |
| Profit before tax | 101 | -4 | -83 | -9 | -8 | -32 | -10 | -161 | 140 | 190 | 34 | 34 | -94 | -276 |
| Tax | 9 | 2 | 32 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92 | -6 | -115 | -43 | -8 | -32 | -10 | -161 | 140 | 190 | 34 | 34 | -94 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 475 | 332 | 251 | 240 | 216 | 196 | 42 | 188 | 423 | 443 | 476 | 477 | 155 |
| Equity | 401 | 396 | 281 | 238 | 230 | 197 | 187 | 26 | 166 | 355 | 389 | 423 | 329 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 79 | 52 | 13 | 11 | 19 | 9 | 16 | 23 | 67 | 54 | 53 | 148 | 102 |
| Total debt | 136 | 79 | 52 | 13 | 11 | 19 | 9 | 16 | 23 | 67 | 54 | 53 | 148 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 1993 | — | — |
PO Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Curt Kjærsgaard Raavig | Management | 0 companies |
| Per Ole Premer | Audit | 0 companies |