| Revenue | DKK 8M | +1% |
| EBITDA | DKK 303K | +1080% |
| Net profit | DKK 60K | +117% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 1,4M | +5% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.287 | 9.458 | 8.132 | 7.983 | 8.024 |
| Staff expenses | -6.465 | -7.536 | -9.030 | -8.014 | -7.722 |
| EBITDA | 1.822 | 1.922 | -898 | -31 | 303 |
| Depreciation & amort. | -247 | -267 | -336 | -316 | -251 |
| EBIT | 1.575 | 1.655 | -1.233 | -347 | 52 |
| Net financials | 60 | 22 | -5 | -18 | 9 |
| Profit before tax | 1.634 | 1.677 | -1.238 | -366 | 60 |
| Tax | 363 | 372 | -269 | -7 | -0 |
| Net profit | 1.272 | 1.305 | -969 | -359 | 60 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.776 | 4.303 | 4.128 | 3.055 | 3.131 |
| Equity | 4.199 | 2.504 | 1.667 | 1.309 | 1.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.577 | 1.794 | 2.454 | 1.747 | 1.761 |
| Total debt | 1.577 | 1.794 | 2.454 | 1.747 | 1.761 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2003 |
| Former (2) | ||
FB Audit | Audit | 2010 – 2011 |
JA Management | Management | 1993 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 1993 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Bille | Audit | 0 companies |
| Jens Anton Brok | Management | 0 companies |
| Christian Brok | Management | 0 companies |
| Georg Poul Artmann | Board of Directors | 0 companies |
| Jacob Linvald | Chairman | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Christian Bitz Damm | Board of Directors | 0 companies |
| Thomas Elver Hintze | Board of Directors | 0 companies |