| Revenue | DKK 17K | +26% |
| EBITDA | DKK 14K | +125% |
| Net profit | DKK -19K | -334% |
| Total assets | DKK 2,8M | -13% |
| Equity | DKK 171K | -10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 131 | -31 | 51 | 14 | 17 |
| Staff expenses | -180 | -88 | -50 | -7 | -3 |
| EBITDA | -49 | -119 | -17 | 6 | 14 |
| Depreciation & amort. | -98 | -94 | -0 | -0 | -0 |
| EBIT | -147 | -214 | -17 | 6 | 14 |
| Net financials | -28 | -14 | 2 | 4 | -38 |
| Profit before tax | -175 | -228 | -14 | 10 | -24 |
| Tax | -39 | -50 | -3 | 2 | -5 |
| Net profit | -137 | -178 | -11 | 8 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.836 | 837 | 1.376 | 3.195 | 2.772 |
| Equity | 371 | 193 | 182 | 190 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.415 | 623 | 1.176 | 3.005 | 2.601 |
| Total debt | 1.415 | 623 | 1.176 | 3.005 | 2.601 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EG Management | Management | 1993 |
SA Founder | Founder | 1993 |
| Former (1) | ||
RR | Audit | 1993 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Gadegaard Sørensen | Management | 0 companies |
| Svend Aage Sørensen | Founder | 0 companies |
| RVT REVISIONSTJENESTEN A/S | Audit | 0 companies |
| Lise-Lotte Nørskov Sørensen | Board of Directors | 0 companies |
| Martin Nørskov Sørensen | Board of Directors | 0 companies |
| Christian Nørskov Sørensen | Chairman | 0 companies |
| Rikke Nørskov Engelbrecht | Board of Directors | 0 companies |