| Revenue | DKK -43K | +7% |
| EBITDA | DKK -163K | +36% |
| Net profit | DKK -1,6M | -134% |
| Total assets | DKK 8,1M | -21% |
| Equity | DKK 3,5M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -1.232 | -27 | -28 | -43 | -29 | -44 | -19 | -13 | -13 | -14 | -40 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 1.239 | -27 | -28 | -43 | -29 | -44 | -19 | -13 | -13 | -14 | -254 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 1.239 | -27 | -28 | -43 | -29 | -44 | -19 | -13 | -13 | -14 | -254 | -163 |
| Net financials | -647 | -209 | 1.553 | 157 | 1.135 | -1.260 | -475 | -2.475 | 565 | -914 | 101 | 4.849 | -1.430 |
| Profit before tax | -672 | 1.030 | 1.526 | 130 | 1.092 | -1.289 | -520 | -2.494 | 552 | -927 | 86 | 4.595 | -1.593 |
| Tax | 8 | -0 | -29 | 29 | -6 | -0 | -0 | -0 | -0 | -50 | -1 | -72 | -0 |
| Net profit | -680 | 1.030 | 1.555 | 100 | 1.098 | -1.289 | -520 | -2.494 | 552 | -878 | 87 | 4.668 | -1.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.146 | 10.397 | 9.074 | 9.188 | 9.365 | 8.094 | 8.534 | 5.114 | 5.708 | 4.900 | 4.995 | 10.206 | 8.107 |
| Equity | 4.261 | 6.262 | 7.817 | 7.677 | 8.463 | 7.122 | 6.549 | 4.001 | 4.498 | 3.507 | 3.480 | 8.030 | 3.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.551 | 3.828 | 1.112 | 1.494 | 902 | 972 | 1.985 | 1.113 | 1.210 | 1.393 | 1.515 | 2.177 | 4.562 |
| Total debt | 3.551 | 3.828 | 1.112 | 1.494 | 902 | 972 | 1.985 | 1.113 | 1.210 | 1.393 | 1.515 | 2.177 | 4.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Founder | Founder | 1993 | — | — |
JL Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vedsø Krogh | Founder | 0 companies |
| Jørn Laage Nielsen | Audit | 0 companies |
| Søren Nørbjerg | Board of Directors | 0 companies |