| Revenue | DKK 788K | +2% |
| EBITDA | DKK 788K | +2% |
| Net profit | DKK 480K | -8% |
| Total assets | DKK 14,9M | +0% |
| Equity | DKK 4,2M | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 73 | 457 | 773 | 769 | 788 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -377 | 457 | 773 | 769 | 788 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -377 | 457 | 773 | 769 | 788 |
| Net financials | -183 | -261 | -161 | -101 | -173 |
| Profit before tax | -560 | 196 | 612 | 668 | 615 |
| Tax | -123 | 43 | 135 | 147 | 135 |
| Net profit | -437 | 153 | 477 | 521 | 480 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 14.878 | 14.899 | 14.886 | 14.966 | 14.901 |
| Equity | 2.576 | 2.729 | 3.207 | 3.727 | 4.207 |
| Long-term debt | 7.425 | 259 | 259 | 382 | 266 |
| Short-term debt | 4.843 | 11.677 | 11.007 | 10.296 | 9.752 |
| Total debt | 12.269 | 11.935 | 11.266 | 10.678 | 10.018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LK Management | Management | 2023 – 2023 |
JR Management | Management | 2007 – 2023 |
MK Management | Management | 2023 – 2023 |
CB Management | Management | 1998 – 1998 |
KD Management | Management | 1993 – 1996 |
IB | Founder | 1993 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1993 – 2003 | |
| Board of Directors | 1993 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kromand | Management | 0 companies |
| Jørgen Rossen Nielsen | Management | 0 companies |
| Mette Kromand Michelsen | Management | 0 companies |
| Carsten Bo Petersen | Management | 0 companies |
| Knud Dyrmose Løkkegaard | Management | 0 companies |
| Ingrid Birgitte Zeuthen Løkkegaard | Founder | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Jens Bjerggaard Schousen | Board of Directors | 0 companies |