| Revenue | DKK 12,3M | +5% |
| EBITDA | DKK 13,2M | +59% |
| Net profit | DKK 6,4M | +381% |
| Total assets | DKK 287,6M | +3% |
| Equity | DKK 165,7M | +4% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.171 | 4.120 | 4.021 | 6.730 | 12.944 | 13.147 | 11.388 | 7.478 | 6.705 | 16.786 | 10.019 | 11.703 | 12.327 |
| Staff expenses | -1.112 | -848 | -864 | -2.151 | -7.592 | -8.356 | -8.374 | -5.456 | -2.719 | -3.162 | -3.115 | -3.430 | -4.576 |
| EBITDA | -10.964 | 5.225 | 6.792 | 2.559 | 4.106 | 3.820 | -931 | 6.247 | 14.730 | 15.737 | 6.792 | 8.326 | 13.220 |
| Depreciation & amort. | -0 | -156 | -156 | -310 | -41 | -356 | -305 | -321 | -366 | -2.800 | -597 | -925 | -922 |
| EBIT | -10.964 | 5.069 | 6.635 | 2.249 | 4.064 | 3.463 | -1.236 | 5.926 | 14.364 | 12.937 | 6.195 | 7.402 | 12.298 |
| Net financials | -9.574 | -6.419 | -6.953 | -6.498 | -3.040 | -1.922 | -1.958 | -3.168 | -3.256 | -2.322 | -2.250 | -5.905 | -4.155 |
| Profit before tax | -20.538 | -1.350 | -318 | -4.249 | 1.025 | 1.542 | -3.194 | 2.758 | 11.109 | 10.615 | 3.946 | 1.497 | 8.144 |
| Tax | -4.693 | -343 | -209 | -1.061 | 198 | 341 | -662 | 608 | 2.598 | 2.634 | 1.293 | 166 | 1.737 |
| Net profit | -15.845 | -1.006 | -109 | -3.188 | 827 | 1.200 | -2.532 | 2.150 | 8.511 | 7.981 | 2.653 | 1.331 | 6.406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134.562 | 143.939 | 149.820 | 181.420 | 184.297 | 199.260 | 229.701 | 251.775 | 238.728 | 266.867 | 283.093 | 279.944 | 287.571 |
| Equity | 16.696 | 15.689 | 15.581 | 47.178 | 48.005 | 49.205 | 46.673 | 48.823 | 57.334 | 65.315 | 157.968 | 159.300 | 165.706 |
| Long-term debt | 108.086 | 106.742 | 108.875 | 120.518 | 124.952 | 127.162 | 123.615 | 127.483 | 122.032 | 81.920 | 94.809 | 94.220 | 88.517 |
| Short-term debt | 9.463 | 18.995 | 21.464 | 9.559 | 6.978 | 17.714 | 54.342 | 69.790 | 51.619 | 109.254 | 20.959 | 14.613 | 19.863 |
| Total debt | 117.550 | 125.737 | 130.340 | 130.076 | 131.929 | 144.876 | 177.957 | 197.273 | 173.651 | 191.175 | 115.768 | 108.833 | 108.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2019 | — | — |
MK Management | Management | 2019 | — | — |
PC Audit | Audit | 2002 | — | — |
AR Founder | Founder | 2002 | — | — |
PM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROMAND HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
SMIDT & KROMAND HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kromand | Management | 0 companies |
| Mette Kromand Michelsen | Management | 0 companies |
| Preben Christensen | Audit | 0 companies |
| Anders Rosenlund Nielsen | Founder | 0 companies |
| Pelle Martin Smidt | Management | 0 companies |
| Magnus Kromand Michelsen | Board of Directors | 0 companies |
| Stefan Rosenlund | Chairman | 0 companies |
| Birgit Elkjær | Board of Directors | 0 companies |
| Kenny Philbert Michelsen | Board of Directors | 0 companies |
| Laila Philbert Michelsen | Chairman | 0 companies |